{"id":12056,"date":"2024-10-22T00:00:00","date_gmt":"2024-10-21T23:00:00","guid":{"rendered":"https:\/\/www.first-quantum.com\/news\/first-quantum-minerals-informa-de-los-resultados-del-tercer-trimestre-de-2024\/"},"modified":"2024-10-22T00:00:00","modified_gmt":"2024-10-21T23:00:00","slug":"first-quantum-minerals-informa-de-los-resultados-del-tercer-trimestre-de-2024","status":"publish","type":"post","link":"https:\/\/www.first-quantum.com\/es\/news\/first-quantum-minerals-informa-de-los-resultados-del-tercer-trimestre-de-2024\/","title":{"rendered":"First Quantum Minerals informa de los resultados del tercer trimestre de 2024"},"content":{"rendered":"<p align=\"center\">(En d\u00f3lares estadounidenses, salvo que se indique lo contrario)<\/p>\n<p align=\"justify\">TORONTO, 22 de octubre de 2024 (GLOBE NEWSWIRE) &#8212; First Quantum Minerals Ltd. (\u00abFirst Quantum\u00bb o la \u00abEmpresa\u00bb) ha anunciado hoy los resultados del tercer trimestre de 2024. (\u00abFirst Quantum\u00bb o la \u00abEmpresa\u00bb) (TSX: FM) informa hoy de los resultados correspondientes a los tres meses finalizados el 30 de septiembre de 2024 (\u00abtercer trimestre de 2024\u00bb o el \u00abtercer trimestre\u00bb) de unos beneficios netos atribuibles a los accionistas de la Empresa de 108 millones de d\u00f3lares (0,13 d\u00f3lares de beneficios por acci\u00f3n) y unos beneficios <sup>ajustados1<\/sup> de 119 millones de d\u00f3lares (0,14 d\u00f3lares de beneficios ajustados por <sup>acci\u00f3n2<\/sup>).<\/p>\n<p align=\"justify\">\u00abAunque nos complace ver que las operaciones en Zambia siguieron registrando un buen rendimiento operativo durante el tercer trimestre, \u00e9ste se vio empa\u00f1ado por un tr\u00e1gico accidente ocurrido en septiembre, que provoc\u00f3 la muerte de un compa\u00f1ero en Kansanshi. Seguimos apoyando a la familia y mantenemos nuestro compromiso de garantizar la seguridad de nuestros compa\u00f1eros en toda la empresa. Aunque contin\u00faan las restricciones el\u00e9ctricas de la ZESCO, las acciones proactivas de nuestro equipo zambiano han tenido como resultado un impacto m\u00ednimo en la producci\u00f3n. La Expansi\u00f3n S3 sigue avanzando a buen ritmo para la producci\u00f3n en la segunda mitad de 2025\u00bb, coment\u00f3 Tristan Pascall, Consejero Delegado de First Quantum. \u00abEn Panam\u00e1, seguimos colaborando con las autoridades locales para la aprobaci\u00f3n del programa de Preservaci\u00f3n y Gesti\u00f3n Segura de Cobre Panam\u00e1. Con Cobre Panam\u00e1 en estado de preservaci\u00f3n y gesti\u00f3n segura y los gastos de capital en curso relacionados con la Expansi\u00f3n S3, seguimos esforz\u00e1ndonos por mantener la solidez del balance y, por ello, se a\u00f1adieron coberturas adicionales durante el trimestre.\u00bb <\/p>\n<p><strong>RESUMEN Q3 2024<\/strong><\/p>\n<p align=\"justify\">En el tercer trimestre de 2024, First Quantum obtuvo un beneficio bruto de 456 millones de d\u00f3lares, un <sup>EBITDA1<\/sup> de 520 millones de d\u00f3lares, un beneficio neto atribuible a los accionistas de 0,13 d\u00f3lares por acci\u00f3n y un beneficio ajustado por <sup>acci\u00f3n2<\/sup> de 0,14 d\u00f3lares. En relaci\u00f3n con el segundo trimestre de 2024 (\u00ab2T 2024\u00bb), los resultados financieros del tercer trimestre mejoraron debido a unos mayores vol\u00famenes de ventas de cobre y oro, junto con unos precios realizados del oro m\u00e1s fuertes. La producci\u00f3n total de cobre del tercer trimestre fue de 116.088 toneladas, un 13% m\u00e1s que en el 2T 2024. El coste en efectivo del cobre <sup>C13<\/sup> fue de 1,57 $\/lb en el tercer trimestre, lo que supone un descenso del 9% intertrimestral.   <\/p>\n<p align=\"justify\">Durante el tercer trimestre se produjeron varios acontecimientos que tambi\u00e9n se detallan en este comunicado de prensa:<\/p>\n<ul type=\"disc\">\n<li style=\"margin-bottom:6pt; text-align:justify;\">Las previsiones de producci\u00f3n de cobre para 2024 se han reducido hasta el extremo superior de las previsiones anteriores, mientras que las previsiones de producci\u00f3n de oro han aumentado. La previsi\u00f3n de costes de producci\u00f3n de cobre <sup>C13<\/sup> se ha reducido al extremo inferior de la previsi\u00f3n anterior. <\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">Durante el trimestre, la empresa suscribi\u00f3 contratos de derivados adicionales. M\u00e1s de la mitad de la producci\u00f3n y las ventas previstas siguen expuestas a los precios al contado del cobre hasta finales de 2025. <\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">El 15 de octubre de 2024, FQM Trident firm\u00f3 una l\u00ednea de cr\u00e9dito a plazo sin garant\u00eda de 425 millones de d\u00f3lares, con fecha de vencimiento en septiembre de 2028, para sustituir a la anterior l\u00ednea de Trident, cuyo vencimiento estaba previsto para diciembre de 2025.<\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">Aunque la crisis energ\u00e9tica de Zambia persisti\u00f3 en el tercer trimestre, los ajustes operativos minimizaron el efecto sobre la producci\u00f3n de cobre. Se esperan interrupciones operativas m\u00ednimas de cara al cuarto trimestre de 2024. <\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">Como parte del programa de renovaci\u00f3n en curso del Consejo de Administraci\u00f3n, la Empresa se complace en anunciar los nombramientos de la Sra. Juanita Montalvo y del Sr. Hanjun (\u00abKevin\u00bb) Xia para su Consejo de Administraci\u00f3n con efecto inmediato.<\/li>\n<\/ul>\n<p align=\"justify\">_______________________<br \/><sup>1<\/sup> El EBITDA y los beneficios (p\u00e9rdidas) ajustados son medidas financieras no contempladas en los PCGA. Estas medidas no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb.  <br \/><sup>2<\/sup> El beneficio (p\u00e9rdida) ajustado por acci\u00f3n es un ratio no contemplado en los PCGA que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>3<\/sup> El coste en efectivo C1 (C1) es un ratio no contemplado en los PCGA, que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong>ASPECTOS OPERATIVOS DESTACADOS DEL TERCER TRIMESTRE DE 2024<\/strong><\/p>\n<p align=\"justify\">La producci\u00f3n total de cobre del tercer trimestre fue de 116.088 toneladas, un 13% m\u00e1s que en el segundo trimestre de 2024, gracias a la mayor producci\u00f3n de las operaciones zambianas. Aunque la crisis energ\u00e9tica de Zambia persisti\u00f3 en el tercer trimestre, el aprovisionamiento proactivo de energ\u00eda suplementaria por parte de First Quantum minimiz\u00f3 las interrupciones, permitiendo que las operaciones normales continuaran durante la mayor parte del trimestre. El impacto de los mayores costes asociados a la energ\u00eda importada se vio mitigado por los fuertes cr\u00e9ditos por subproductos del oro durante el trimestre. El <sup>coste<\/sup> en efectivo del cobre C11 fue inferior en 0,16 d\u00f3lares por libra con respecto al trimestre anterior, situ\u00e1ndose en 1,57 d\u00f3lares por libra, lo que refleja una mayor producci\u00f3n de cobre, junto con menores costes de combustible. El volumen de ventas de cobre ascendi\u00f3 a 112.094 toneladas, aproximadamente 3.994 toneladas menos que la producci\u00f3n debido al calendario de los env\u00edos.    <\/p>\n<ul type=\"disc\">\n<li style=\"margin-bottom:6pt; text-align:justify;\">Kansanshi registr\u00f3 la mayor producci\u00f3n trimestral de cobre desde el cuarto trimestre de 2021. La producci\u00f3n de cobre de 49.810 toneladas en el tercer trimestre de 2024 fue 8.303 toneladas superior a la del trimestre anterior, ya que la continua disciplina minera dio lugar a mayores leyes de alimentaci\u00f3n en los circuitos mixto y de \u00f3xidos. Durante el trimestre, se intercambiaron los molinos de sulfuros y mixtos para aumentar el rendimiento del material mixto, que conten\u00eda leyes m\u00e1s altas. La producci\u00f3n de oro de 31.659 onzas en el tercer trimestre de 2024 fue la mayor producci\u00f3n trimestral desde el primer trimestre de 2022. El <sup>coste<\/sup> en efectivo del cobre C11, de 1,29 $\/lb, fue 0,22 $ inferior al del trimestre anterior debido a la mejora de los vol\u00famenes de producci\u00f3n. Las previsiones de producci\u00f3n para 2024 han aumentado de 130.000 a 150.000 toneladas de cobre a 155.000 &#8211; 165.000 toneladas, mientras que las previsiones de producci\u00f3n de oro han aumentado de 65.000 &#8211; 75.000 onzas a 90.000 &#8211; 100.000 onzas. En el cuarto trimestre continuar\u00e1 el cambio de los molinos mixtos y de sulfuros para maximizar la ley mixta a trav\u00e9s de los molinos. Se espera que la producci\u00f3n de oro del cuarto trimestre sea inferior a la del tercero debido a la menor ley.       <\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">Sentinel registr\u00f3 una producci\u00f3n de cobre de 58.412 toneladas en el tercer trimestre de 2024, aproximadamente 4.817 toneladas m\u00e1s que en el trimestre anterior, ya que la mejora de los niveles de producci\u00f3n se benefici\u00f3 de un mejor rendimiento de las trituradoras a cielo abierto, as\u00ed como de una mejor fragmentaci\u00f3n del mineral. Coste efectivo del cobre C1 El <sup>coste<\/sup> en efectivo del cobre C11, de 1,86 $\/lb, fue inferior al del trimestre anterior como consecuencia de los mayores vol\u00famenes de producci\u00f3n. Las previsiones de producci\u00f3n de cobre para 2024 se han reducido a 220.000 &#8211; 230.000 toneladas, frente a 220.000 &#8211; 250.000 toneladas. Se espera que el rendimiento minero y la producci\u00f3n sigan mejorando en lo que queda de a\u00f1o con el desarrollo en curso de la Fase 3 (Corta Oeste), que permitir\u00e1 mejorar la productividad minera gracias a la mayor disponibilidad de material m\u00e1s blando en ciclos de transporte m\u00e1s cortos. Se espera que la mejora de la fragmentaci\u00f3n experimentada en el tercer trimestre, que condujo a una mejora de los \u00edndices de trituraci\u00f3n y molienda, contin\u00fae durante el resto del a\u00f1o. El desarrollo del sumidero de la Fase 1 est\u00e1 previsto que concluya en octubre de 2024, junto con otros trabajos en el emplazamiento para preparar la pr\u00f3xima estaci\u00f3n h\u00fameda.    <\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">Enterprise tuvo su primer trimestre completo de producci\u00f3n comercial, produciendo 4.827 toneladas de n\u00edquel durante el tercer trimestre, una disminuci\u00f3n respecto a las 6.147 toneladas del segundo trimestre de 2024. La planta se ha mantenido estable y alcanz\u00f3 un rendimiento r\u00e9cord en agosto de 2024. La planta estuvo parada los \u00faltimos nueve d\u00edas de septiembre debido a restricciones en el suministro el\u00e9ctrico, con el fin de dar prioridad a la energ\u00eda para el circuito de cobre. Las operaciones de la planta se reanudaron en octubre. Las previsiones de producci\u00f3n de Enterprise para 2024 se mantienen sin cambios en 17.000 &#8211; 20.000 toneladas contenidas de n\u00edquel. Se ha avanzado mucho en los preparativos para la estaci\u00f3n h\u00fameda y en el aseguramiento de la pared sur. El resto del a\u00f1o nos centraremos en aumentar la fiabilidad de los equipos m\u00f3viles apoyando las pr\u00e1cticas de mantenimiento de los contratistas para aumentar los vol\u00famenes de extracci\u00f3n.      <\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">Cobre Panam\u00e1 sigue en fase de preservaci\u00f3n y gesti\u00f3n segura (\u00abP&amp;SM\u00bb), con la producci\u00f3n detenida y la orientaci\u00f3n de la producci\u00f3n suspendida. Durante el trimestre, la frecuencia de inspecci\u00f3n de los activos de la planta de proceso se modific\u00f3 de 28 a 56 d\u00edas, mientras que la frecuencia de puesta en marcha de los equipos se mantiene sin cambios en 14 d\u00edas para garantizar la preservaci\u00f3n de los equipos mediante la lubricaci\u00f3n din\u00e1mica y la supervisi\u00f3n de las condiciones de los activos. Todos los principales equipos m\u00f3viles ultraclase se encuentran en un ciclo de mantenimiento que se adhiere a las recomendaciones de almacenamiento a largo plazo del fabricante del equipo original e incluye inspecciones peri\u00f3dicas, as\u00ed como puestas en marcha programadas. Adem\u00e1s de la conservaci\u00f3n de los activos, un aspecto clave sigue siendo el mantenimiento de la estabilidad medioambiental de todas las zonas del emplazamiento y el cumplimiento del estudio de impacto medioambiental y social del proyecto, que sigue en vigor. Los costes del programa P&amp;SM en el tercer trimestre fueron de aproximadamente 13 millones de d\u00f3lares al mes, lo que incluye mano de obra, repuestos de mantenimiento, servicios de contratistas, electricidad y otros gastos generales. Durante el trimestre, las actividades in situ se redujeron a\u00fan m\u00e1s con la reducci\u00f3n del equipo activo para la instalaci\u00f3n de gesti\u00f3n de est\u00e9riles y el mantenimiento del tajo abierto. Para el resto del a\u00f1o, se espera que los gastos de P&amp;SM sean de 11 a 13 millones de d\u00f3lares al mes, dependiendo del nivel de los programas de estabilidad medioambiental e integridad de los activos. La empresa est\u00e1 gestionando activamente los gastos de P&amp;SM de Cobre Panam\u00e1 y ajustar\u00e1 el nivel de empleo y el coste de estas actividades en funci\u00f3n de las condiciones sobre el terreno en Panam\u00e1. Quedan en el emplazamiento aproximadamente 121 mil toneladas m\u00e9tricas secas de concentrado de cobre.        <\/li>\n<\/ul>\n<p align=\"justify\">_______________________<\/p>\n<p align=\"justify\"><sup>1<\/sup> El coste en efectivo C1 (C1) es un ratio no contemplado en los PCGA, que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong>DATOS FINANCIEROS DESTACADOS<\/strong><\/p>\n<p align=\"justify\">Los resultados financieros siguen vi\u00e9ndose afectados por el hecho de que Cobre Panam\u00e1 se encuentra en una fase de P&amp;SM, sin embargo, el tercer trimestre se benefici\u00f3 de unos mayores vol\u00famenes de ventas de cobre y oro junto con unos precios del oro m\u00e1s fuertes.<\/p>\n<ul type=\"disc\">\n<li style=\"margin-bottom:6pt; text-align:justify;\">El beneficio bruto del tercer trimestre, de 456 millones de d\u00f3lares, fue 123 millones superior al del segundo trimestre de 2024, mientras que el <sup>EBITDA1<\/sup> de 520 millones de d\u00f3lares del mismo periodo fue 184 millones superior.<\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">Los flujos de efectivo de las actividades de explotaci\u00f3n de 260 millones de d\u00f3lares (0,31 d\u00f3lares por <sup>acci\u00f3n2<\/sup>) del trimestre fueron 137 millones de d\u00f3lares inferiores a los del segundo trimestre de 2024.<\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\">La deuda <sup>neta3<\/sup> aument\u00f3 en 154 millones de d\u00f3lares durante el trimestre, atribuibles principalmente a los gastos de capital previstos en Kansanshi y a un aumento del capital circulante neto, elevando el nivel de deuda <sup>neta3<\/sup> a 5.591 millones de d\u00f3lares, con una deuda total de 6.284 millones de d\u00f3lares a 30 de septiembre de 2024.<\/li>\n<\/ul>\n<p align=\"justify\">_______________________<br \/><sup>1<\/sup> El EBITDA es una medida financiera no recogida en los PCGA que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>2<\/sup> Los flujos de efectivo de las actividades de explotaci\u00f3n por acci\u00f3n son un ratio no contemplado en los PCGA, que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>3<\/sup> La deuda neta es una medida financiera complementaria que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p align=\"justify\"><strong>PROGRAMA DE COBERTURA<\/strong><\/p>\n<p align=\"justify\">Durante el trimestre, y en consonancia con el planteamiento esbozado en los resultados del segundo trimestre de 2024, la empresa suscribi\u00f3 contratos de derivados, en forma de collars de cobre de coste cero sin m\u00e1rgenes adicionales, como protecci\u00f3n frente a las oscilaciones a la baja de los precios, financiados mediante el alza de los precios de venta por encima de ciertos niveles en una parte igualada de la producci\u00f3n. M\u00e1s de la mitad de la producci\u00f3n y las ventas previstas siguen expuestas a los precios al contado del cobre hasta finales de 2025. <\/p>\n<p align=\"justify\">A 22 de octubre de 2024, la empresa ten\u00eda pendientes contratos collar de cobre a coste cero por 245.400 toneladas a precios medios ponderados de 4,18 $\/lb a 5,01 $\/lb con vencimientos hasta diciembre de 2025.<\/p>\n<p align=\"justify\"><\/p>\n<p align=\"justify\"><strong>INSTALACI\u00d3N FQM TRIDENT<\/strong><\/p>\n<p align=\"justify\">En Trident, el 15 de octubre de 2024, FQM Trident firm\u00f3 una l\u00ednea de cr\u00e9dito a plazo no garantizado de 425 millones de d\u00f3lares (la \u00abL\u00ednea FQM Trident\u00bb) con fecha de vencimiento en septiembre de 2028 para sustituir a la anterior l\u00ednea de Trident, cuyo vencimiento estaba previsto en diciembre de 2025. Los reembolsos de la L\u00ednea FQM Trident comenzar\u00e1n en marzo de 2026 y posteriormente vencer\u00e1n cada seis meses. Esta acci\u00f3n est\u00e1 en consonancia con la prudente gesti\u00f3n de los vencimientos de deuda de la empresa.  <\/p>\n<p><strong>DATOS FINANCIEROS DESTACADOS CONSOLIDADOS<\/strong><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-right: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"9\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: middle ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>Q3 2024<\/strong><\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>Q2 2024<\/strong><\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>Q3 2023<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:55%; width:55%; min-width:55%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Ingresos por ventas<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">1,279<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">1,231<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">2,029<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficio bruto<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">456<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">333<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">660<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficio (p\u00e9rdida) neto atribuible a los accionistas de la Sociedad<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">108<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(46<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">325<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficios (p\u00e9rdidas) b\u00e1sicos por acci\u00f3n<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">($0.06<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.47<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficios (p\u00e9rdidas) diluidos por acci\u00f3n<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">($0.06<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.47<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ;  \">Flujos de tesorer\u00eda de las actividades de <sup>explotaci\u00f3n3<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">260<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">397<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">594<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Deuda <sup>neta1<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">5,591<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">5,437<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">5,637<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">EBITDA1<sup>,2<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">520<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">336<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">969<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficios (p\u00e9rdidas<sup>)1 <\/sup> ajustados <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">119<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">359<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficios (p\u00e9rdidas) ajustados por <sup>acci\u00f3n3<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.14<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">($0.02<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.52<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Coste en efectivo de la producci\u00f3n de cobre excluyendo Cobre Panam\u00e1 (C1) (por lb<sup>)3,4<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$1.57<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ;  \">$1.73<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ;  \">$1.66<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: justify ; vertical-align: middle; vertical-align: middle ; \">Coste total de la producci\u00f3n de cobre excluyendo Cobre Panam\u00e1 (C3) (por lb<sup>)3,4<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$2.54<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ;  \">$2.83<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ;  \">$2.60<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: justify ; vertical-align: middle; vertical-align: middle ; \">Coste de mantenimiento del cobre excluyendo Cobre Panam\u00e1 (AISC) (por lb<sup>)3,4<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$2.35<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ;  \">$2.71<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ;  \">$2.54<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Coste efectivo de producci\u00f3n de cobre (C1) (por lb<sup>)3,4<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$1.57<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$1.73<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$1.42<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Coste total de la producci\u00f3n de cobre (C3) (por lb<sup>)3,4<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$2.59<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$2.87<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$2.29<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Coste de mantenimiento del cobre (AISC) (por libra<sup>)3,4<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$2.42<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$2.82<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$2.02<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Precio realizado del cobre (por libra<sup>)3<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$4.24<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ;  \">$4.39<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ;  \">$3.70<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficio (p\u00e9rdida) neto atribuible a los accionistas de la Sociedad<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">108<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(46<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">325<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ;  \">Ajustes atribuibles a los accionistas de la Sociedad:<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 15.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Ajuste por el escalonamiento previsto del impuesto sobre el valor a\u00f1adido (\u00abIVA\u00bb) de Zambia<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(17<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(27<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 15.0px; border-top: solid black 1pt ; vertical-align: middle ;  \">P\u00e9rdida por amortizaci\u00f3n de deuda<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 15.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ;  \">Ajustes totales del <sup>EBITDA1<\/sup> sin <sup>amortizaciones2<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">71<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">61<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Ajustes fiscales<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">6<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(12<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: middle ; \">Ajustes por intereses minoritarios<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(4<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(17<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficios (p\u00e9rdidas<sup>)1<\/sup> ajustados<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">119<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">359<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> El EBITDA y los beneficios (p\u00e9rdidas) ajustados son medidas financieras no contempladas en los PCGA, y la deuda neta es una medida financiera complementaria. Estas medidas no tienen un significado normalizado seg\u00fan las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. Los beneficios (p\u00e9rdidas) ajustados se han ajustado para excluir elementos de la medida correspondiente seg\u00fan las NIIF, los beneficios (p\u00e9rdidas) netos atribuibles a los accionistas de la Empresa, que la direcci\u00f3n no considera que reflejen el rendimiento subyacente. La Empresa ha divulgado estas medidas para ayudar a comprender los resultados y proporcionar m\u00e1s informaci\u00f3n financiera sobre los resultados a los inversores, y pueden no ser comparables a medidas financieras similares divulgadas por otros emisores. El uso de ganancias (p\u00e9rdidas) ajustadas y EBITDA representa la m\u00e9trica de ganancias (p\u00e9rdidas) ajustadas de la Empresa. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb.       <br \/><sup>2<\/sup> Los ajustes del EBITDA en 2024 se refieren principalmente a gastos por deterioro, gastos de reestructuraci\u00f3n y p\u00e9rdidas por cambio de divisas (2023 &#8211; c\u00e1nones, gastos de reestructuraci\u00f3n y p\u00e9rdidas por cambio de divisas).<br \/><sup>3 <\/sup>Los beneficios (p\u00e9rdidas) ajustados por acci\u00f3n, los precios realizados de los metales, el coste total de mantenimiento del cobre (AISC del cobre), el coste en efectivo del cobre C1 (C1 del cobre) y el coste total del cobre (C3 del cobre) son ratios no incluidos en los PCGA, que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>4<\/sup> Excluye la venta de \u00e1nodo de cobre producido a partir de concentrado de terceros comprado en Kansanshi. Las ventas de \u00e1nodo de cobre atribuibles a las compras de concentrado a terceros fueron de 7.537 toneladas en los tres meses finalizados el 30 de septiembre de 2024, (11.228 toneladas en los tres meses finalizados el 30 de septiembre de 2023). <\/p>\n<p><strong><br \/>ASPECTOS OPERATIVOS DESTACADOS CONSOLIDADOS<\/strong><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-right: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"6\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q3 2024<\/strong><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q2 2024<\/strong><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q3 2023<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%; width:58%; min-width:58%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Producci\u00f3n de cobre (toneladas<sup>)1<\/sup><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">116,088<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">102,709<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">221,550<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Cobre Panam\u00e1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">112,734<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">49,810<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">41,507<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">39,600<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Centinela<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">58,412<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">53,595<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">63,805<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Otros sitios<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">7,866<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">7,607<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">5,411<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Ventas de cobre (toneladas<sup>)2<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">112,094<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">94,628<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">218,946<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Cobre Panam\u00e1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">113,616<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \"><sup>Kansanshi2<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">49,131<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">36,332<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">41,820<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Centinela<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">53,662<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">51,113<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">58,600<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Otros sitios<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">9,301<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">7,183<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">4,910<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Producci\u00f3n de oro (onzas)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">41,006<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">32,266<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">73,125<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Cobre Panam\u00e1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">45,996<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">31,659<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">23,575<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">19,946<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Guelb Moghrein<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">8,621<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">8,144<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">6,765<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Otros sitios<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">726<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">547<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">418<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Ventas de oro (onzas<sup>)3<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">43,371<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">37,140<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">77,106<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Cobre Panam\u00e1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">45,959<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">34,186<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">28,860<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">23,704<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Guelb Moghrein<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">8,382<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">7,572<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">7,292<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Otros sitios<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">803<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">708<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">151<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Producci\u00f3n de n\u00edquel (toneladas contenidas<sup>)4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">4,827<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">7,400<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">7,046<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Ventas de n\u00edquel (toneladas contenidas<sup>)5<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">4,598<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">7,645<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">5,749<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Coste efectivo de producci\u00f3n de cobre (C1) (por lb<sup>)2,6<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.57<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.73<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.42<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: justify ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">C1 (por libra) excluido Cobre Panam\u00e1 <sup>2,6<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.57<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.73<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.66<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Coste total de la producci\u00f3n de cobre (C3) (por lb<sup>)2,6<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.59<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.87<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.29<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Coste de mantenimiento del cobre (AISC) (por libra<sup>)2,6<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.42<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.82<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.02<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: justify ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">AISC (por libra) excluido Cobre Panam\u00e1 <sup>2,6<\/sup><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.35<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.71<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2.54<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> La producci\u00f3n se presenta sobre una base contenida, y se presenta antes del procesamiento a trav\u00e9s de la fundici\u00f3n de Kansanshi.<br \/><sup>2<\/sup> Las ventas excluyen la venta de \u00e1nodo de cobre producido a partir de concentrado de terceros comprado en Kansanshi. Las ventas de \u00e1nodo de cobre atribuibles a las compras de concentrado a terceros fueron de 7.537 toneladas en los tres meses finalizados el 30 de septiembre de 2024 (11.228 toneladas en los tres meses finalizados el 30 de septiembre de 2023). <br \/><sup>3<\/sup> Excluye los cr\u00e9ditos de oro respaldados por refiner\u00edas, comprados y entregados en virtud del acuerdo de flujo de metales preciosos (v\u00e9ase \u00abAcuerdo de flujo de metales preciosos\u00bb).<br \/><sup>4<\/sup> La producci\u00f3n de n\u00edquel incluye 3.875 toneladas de producci\u00f3n precomercial de Enterprise para los tres meses finalizados el 30 de junio de 2024, que no se incluyen en los beneficios (p\u00e9rdidas) ni en los c\u00e1lculos de C1, C3 y AISC. (1.556 toneladas en los tres meses finalizados el 30 de septiembre de 2023). <br \/><sup>5<\/sup> Las ventas de n\u00edquel (toneladas contenidas) incluyen 1.388 toneladas de ventas precomerciales de Enterprise en los tres meses finalizados en junio de 2024. (97 toneladas para los tres meses finalizados el 30 de septiembre de 2023. <br \/><sup>6<\/sup> El coste total sostenido del cobre (AISC del cobre), el coste en efectivo del cobre C1 (C1 del cobre) y el coste total del cobre (C3 del cobre) son ratios no incluidos en los PCGA, que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong>PRECIOS REALIZADOS DE LOS METALES<\/strong><sup><strong>1<\/strong><\/sup>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"9\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-left: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q3 2024<\/strong><\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q2 2024<\/strong><\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q3 2023<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:63%; min-width:63%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Precio medio al contado del cobre LME (por libra)<\/td>\n<td colspan=\"2\" style=\"max-width:3%; min-width:3%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$4.18<\/td>\n<td style=\"max-width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"max-width:3%; min-width:3%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$4.42<\/td>\n<td style=\"max-width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"max-width:3%; min-width:3%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$3.79<\/td>\n<td style=\"max-width:2%; min-width:2%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Precio realizado del <sup>cobre1<\/sup> (por libra)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$4.24<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$4.39<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$3.70<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:55%; width:55%; min-width:55%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Gastos de tratamiento\/refinado (\u00abTC\/RC\u00bb) (por lb)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">($0.06<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">($0.06<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">($0.15<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Gastos de transporte (por libra)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">($0.03<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">($0.05<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">($0.02<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Precio neto realizado del <sup>cobre1<\/sup> (por lb)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$4.15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$4.28<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$3.53<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Precio medio al contado LBMA (por oz)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2,474<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2,338<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1,929<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Precio neto realizado del oro1<sup>,2<\/sup> (por oz)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2,383<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$2,207<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1,764<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Precio medio al contado del n\u00edquel LME (por libra)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$7.37<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$8.35<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$9.23<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio neto realizado del <sup>n\u00edquel1<\/sup> (por lb)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ; \">$7.35<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">$7.86<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">$8.96<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> Los precios realizados de los metales son un ratio no contemplado en los PCGA, no tienen un significado normalizado seg\u00fan las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. Para m\u00e1s informaci\u00f3n, v\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. &nbsp;<br \/><sup>2<\/sup> Excluye los ingresos de oro reconocidos en virtud del acuerdo de flujo de metales preciosos.<\/p>\n<p>&nbsp;<\/p>\n<p><strong><br \/>2024 ORIENTACI\u00d3N  <\/strong><\/p>\n<p align=\"justify\">Las previsiones se basan en una serie de supuestos y estimaciones a 30 de septiembre de 2024, incluidos, entre otros, supuestos sobre los precios de los metales y los costes y gastos previstos. Las previsiones implican estimaciones de riesgos conocidos y desconocidos, incertidumbres y otros factores, que pueden hacer que los resultados reales sean sustancialmente diferentes. <\/p>\n<p align=\"justify\">Se han actualizado las previsiones para reflejar los resultados del a\u00f1o hasta la fecha y las perspectivas para el resto del a\u00f1o. Las previsiones de producci\u00f3n de cobre se han reducido de 370.000 a 420.000 toneladas a una horquilla de 400.000 a 420.000 toneladas. Los buenos resultados de Kansanshi, Guelb Moghrein y Cayeli han dado lugar a un aumento de las previsiones de producci\u00f3n de cobre para estas operaciones. Se ha estrechado el margen de previsi\u00f3n de Centinela y se ha reducido el extremo superior en funci\u00f3n de los resultados obtenidos hasta la fecha. Las previsiones de producci\u00f3n de oro han aumentado de 95.000 a 115.000 onzas, a 120.000 &#8211; 135.000 onzas, para reflejar las mayores leyes experimentadas hasta la fecha en Kansanshi. Las previsiones de producci\u00f3n de n\u00edquel se mantienen sin cambios.     <\/p>\n<p align=\"justify\">Las previsiones de costes unitarios del cobre se han reducido tanto para el <sup>C11<\/sup> como para el <sup>AISC1<\/sup> para reflejar los resultados obtenidos hasta la fecha, junto con un tipo de cambio kwacha zambiano\/d\u00f3lar estadounidense favorable y fuertes cr\u00e9ditos por subproductos, parcialmente compensados por el aumento de los costes de electricidad en Zambia. Las previsiones no incluyen ning\u00fan coste de P&amp;SM con respecto a Cobre Panam\u00e1. Las previsiones de <sup>costes<\/sup> en efectivo C11 parten de un precio del oro de 2.500 $ por onza durante el resto del a\u00f1o, un precio medio del crudo Brent de 85 $ por barril y un tipo de cambio kwacha zambiano\/d\u00f3lar estadounidense de 25.  <\/p>\n<p align=\"justify\">Las anteriores previsiones de costes unitarios en efectivo del n\u00edquel para 2024 se refer\u00edan \u00fanicamente a Ravensthorpe y se retiraron en el segundo trimestre. No se han proporcionado orientaciones para Enterprise, ya que las operaciones se aceleran este a\u00f1o. Se espera que los costes de cuidado y mantenimiento de Ravensthorpe sean de aproximadamente 2 millones de d\u00f3lares al mes en el cuarto trimestre.  <\/p>\n<p align=\"justify\">La previsi\u00f3n de gastos de capital totales se mantiene sin cambios en 1.250 &#8211; 1.400 millones de d\u00f3lares.<\/p>\n<p>GU\u00cdA DE PRODUCCI\u00d3N<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:68%; width:68%; min-width:68%;;border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>000&#8217;s<\/strong><\/td>\n<td style=\"max-width:16%; width:16%; min-width:16%;;vertical-align: middle; text-align: left; padding-left: 10.0px; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \"><strong>2024<\/strong><br \/><strong>Orientaci\u00f3n anterior<\/strong><\/td>\n<td style=\"max-width:16%; width:16%; min-width:16%;;vertical-align: middle; text-align: left; padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \"><strong>2024<\/strong><br \/><strong>Previsi\u00f3n actualizada<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Cobre (toneladas)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">370 &#8211; 420<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">400 &#8211; 420<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Oro (onzas)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">95 &#8211; 115<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">120 &#8211; 135<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">N\u00edquel (toneladas contenidas)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">22 &#8211; 25<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">22 &#8211; 25<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\">_______________________<br \/><sup>1<\/sup> Los precios realizados de los metales, el coste en efectivo C1 (C1) y el coste total de mantenimiento (AISC) son ratios no incluidos en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p>ORIENTACI\u00d3N DE LA PRODUCCI\u00d3N POR <sup>OPERACI\u00d3N1<\/sup><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:68%; width:68%; min-width:68%;;vertical-align: bottom ; \"><strong>Previsi\u00f3n de producci\u00f3n de cobre (miles de toneladas)<\/strong><\/td>\n<td style=\"max-width:16%; width:16%; min-width:16%;;text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>2024<\/strong><br \/><strong>Previsi\u00f3n anterior<\/strong><\/td>\n<td style=\"max-width:16%; width:16%; min-width:16%;;border-right: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>2024<\/strong><br \/><strong>Previsi\u00f3n actualizada<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">130 &#8211; 150<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">155 &#8211; 165<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Tridente &#8211; Centinela<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">220 &#8211; 250<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">220 &#8211; 230<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Otros sitios<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">20<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">25<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; vertical-align: middle ;  \"><strong>Objetivo de producci\u00f3n de oro (miles de onzas)<\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">65 &#8211; 75<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">90 &#8211; 100<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Guelb Moghrein<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">28 &#8211; 38<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">28 &#8211; 33<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Otros sitios<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">2<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">2<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ;  \"><strong>Previsi\u00f3n de producci\u00f3n de n\u00edquel (000 toneladas contenidas)<\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Ravensthorpe<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">5<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Trident &#8211; Empresa<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">17 &#8211; 20<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">17 &#8211; 20<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> La producci\u00f3n se indica sobre una base del 100%, ya que la empresa consolida todas las operaciones.<\/p>\n<p>CASH <sup>COST1<\/sup> Y ALL-IN SUSTAINING <sup>COST1<\/sup><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:68%; width:68%; min-width:68%;;border-bottom: solid black 1pt ; vertical-align: middle ; \"><strong>Total Cobre<\/strong><\/td>\n<td style=\"max-width:16%; width:16%; min-width:16%;;border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>2024<\/strong><br \/><strong>Previsi\u00f3n anterior<\/strong><\/td>\n<td style=\"max-width:16%; width:16%; min-width:16%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>2024<\/strong><br \/><strong>Previsi\u00f3n actualizada<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">C1 (por libra<sup>)1 <\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">$1.80 &#8211; $2.05<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">$1.80 &#8211; $1.95<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">AISC (por libra<sup>)1 <\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">$2.70 &#8211; $3.00<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">$2.70 &#8211; $2.90<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> El coste en efectivo C1 (C1) y el coste total de mantenimiento (AISC) son ratios no incluidos en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p>COMPRA Y DEP\u00d3SITOS EN INMOVILIZADO MATERIAL<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:84%; width:84%; min-width:84%;;border-bottom: solid black 1pt ; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:16%; width:16%; min-width:16%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>2024<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><sup>Descapitalizaci\u00f3n1<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">180 &#8211; 230<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \"><sup>Capital<\/sup> de mantenimiento1<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">260 &#8211; 290<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Capital de <sup>proyecto1<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; \">810 &#8211; 880<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Total gastos de capital<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">1,250 &#8211; 1,400<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p><sup>1<\/sup> El stripping capitalizado, el capital de mantenimiento y el capital de proyecto son medidas financieras no recogidas en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong><br \/>ACTUALIZACI\u00d3N SOBRE LA ENERG\u00cdA EN ZAMBIA<\/strong><\/p>\n<p align=\"justify\">Durante el trimestre, la crisis energ\u00e9tica de Zambia persisti\u00f3 debido a la sequ\u00eda inducida por El Ni\u00f1o, que ha reducido significativamente la generaci\u00f3n hidroel\u00e9ctrica del pa\u00eds. A pesar de estos problemas, el suministro proactivo de energ\u00eda suplementaria por parte de First Quantum minimiz\u00f3 las interrupciones, permitiendo que continuaran las operaciones normales durante la mayor parte del trimestre. <\/p>\n<p align=\"justify\">A finales de septiembre de 2024, los trabajos de mantenimiento planificados en una unidad de generaci\u00f3n t\u00e9rmica de 150 MW en Maamba Collieries provocaron una reducci\u00f3n de potencia de nueve d\u00edas del 30% en el suministro el\u00e9ctrico de Zambian Electricity Supply Corporation Limited (\u00abZESCO\u00bb) a las minas de la empresa en Zambia. Sin embargo, la estrategia de abastecimiento suplementario de la empresa limit\u00f3 el impacto real en sus minas de Zambia a una reducci\u00f3n del 10% en la disponibilidad m\u00e1xima de energ\u00eda durante el periodo de 9 d\u00edas. Los ajustes operativos, incluida la reprogramaci\u00f3n del mantenimiento y la priorizaci\u00f3n de las actividades cr\u00edticas, minimizaron el efecto en la producci\u00f3n de cobre.  <\/p>\n<p align=\"justify\">A finales del trimestre, con el restablecimiento de 150 MW de la unidad de generaci\u00f3n t\u00e9rmica y el aumento de las importaciones de ZESCO procedentes de Sud\u00e1frica, la disponibilidad de energ\u00eda en las minas zambianas de la empresa volvi\u00f3 a la normalidad y se esperan interrupciones operativas m\u00ednimas de cara al cuarto trimestre de 2024.<\/p>\n<p align=\"justify\">El impacto anualizado de 0,06 $ por libra en los <sup>costes<\/sup> al contado del Cobre C11 de la estrategia de aprovisionamiento suplementario coincide con las estimaciones comunicadas en el segundo trimestre de 2024 y se espera que permanezca invariable durante el resto del ejercicio.<\/p>\n<p align=\"justify\">_______________________<br \/><sup>1<\/sup> El coste en efectivo del cobre C1 (cobre C1) es un ratio no recogido en los PCGA, que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong>PRESUPUESTO NACIONAL DE ZAMBIA 2025  <\/strong><\/p>\n<p align=\"justify\">El Presupuesto Nacional para 2025 fue presentado el 27 de septiembre de 2024 por el Ministro de Finanzas y Planificaci\u00f3n Nacional, Dr. Situmbeko Musokotwane, bajo el lema \u00abCrear resiliencia para un crecimiento integrador y mejores medios de subsistencia\u00bb.<\/p>\n<p align=\"justify\">No se anunciaron cambios significativos en el r\u00e9gimen fiscal minero, y el ministro reafirm\u00f3 su compromiso de mantener pol\u00edticas fiscales estables y previsibles para fomentar la inversi\u00f3n.<\/p>\n<p><strong>ACTUALIZACI\u00d3N COBRE PANAM\u00c1<\/strong><\/p>\n<p align=\"justify\">A petici\u00f3n del Ministerio de Comercio e Industrias (\u00abMICI\u00bb), Cobre Panam\u00e1 entreg\u00f3 un borrador del plan para la primera fase del plan P&amp;SM el 16 de enero de 2024. La administraci\u00f3n entrante revis\u00f3 el plan P&amp;SM al tomar posesi\u00f3n en julio de 2024 y solicit\u00f3 informaci\u00f3n adicional, que fue remitida por la Empresa el 27 de agosto de 2024, junto con una presentaci\u00f3n formal al MICI el 25 de septiembre de 2024. El plan sigue pendiente de la aprobaci\u00f3n del gobierno y, por lo tanto, la Empresa no ha aplicado todos los aspectos del plan.  <\/p>\n<p align=\"justify\">Durante el trimestre, el Presidente Mulino hizo declaraciones p\u00fablicas en el sentido de que su gobierno tiene la intenci\u00f3n de ocuparse de la mina de Cobre Panam\u00e1 a principios de 2025. El Gobierno de Panam\u00e1 (\u00abGOP\u00bb) tambi\u00e9n anunci\u00f3 que se llevar\u00eda a cabo una auditor\u00eda integral de Cobre Panam\u00e1 con expertos internacionales para establecer una base factual que ayude a tomar decisiones sobre el futuro de la mina. La empresa acoge con satisfacci\u00f3n este proceso de auditor\u00eda, aunque el calendario sigue sin estar claro.  <\/p>\n<p align=\"justify\">Paralelamente a la P&amp;SM del emplazamiento, la empresa tambi\u00e9n se ha embarcado en un amplio programa de divulgaci\u00f3n p\u00fablica para poner a disposici\u00f3n del p\u00fablico informaci\u00f3n m\u00e1s transparente sobre Cobre Panam\u00e1. Desde principios de 2024, estos esfuerzos han llegado a m\u00e1s de 20.000 ciudadanos paname\u00f1os a trav\u00e9s de visitas a las instalaciones (que actualmente est\u00e1n suspendidas, a la espera de la aprobaci\u00f3n del P&amp;SM) y sesiones informativas en universidades, escuelas y espacios p\u00fablicos. Otros 40.000 paname\u00f1os han realizado una visita virtual en l\u00ednea a la mina.  <\/p>\n<p align=\"justify\">La empresa ha iniciado dos procedimientos de arbitraje, uno en virtud del Tratado de Libre Comercio entre Canad\u00e1 y Panam\u00e1 (\u00abTLC\u00bb) y otro en virtud de la C\u00e1mara de Comercio Internacional (\u00abCCI\u00bb), de conformidad con la cl\u00e1usula de arbitraje del Contrato de Concesi\u00f3n Renovado.<\/p>\n<ul type=\"disc\">\n<li style=\"margin-bottom:6pt; text-align:justify;\"><strong>Arbitraje CCI: <\/strong>El 29 de noviembre de 2023, Minera Panam\u00e1 S.A. (\u00abMPSA\u00bb) inici\u00f3 un arbitraje ante la Corte Internacional de Arbitraje de la CCI de conformidad con el Reglamento de Arbitraje de la CCI y la cl\u00e1usula 46 del Contrato de Concesi\u00f3n Refundido para proteger sus derechos en virtud de la legislaci\u00f3n paname\u00f1a y del Contrato de Concesi\u00f3n Refundido que el GOP acord\u00f3 en octubre de 2023. La cl\u00e1usula de arbitraje del contrato prev\u00e9 el arbitraje en Miami, Florida. La vista final de este asunto est\u00e1 prevista para septiembre de 2025.  <\/li>\n<li style=\"margin-bottom:6pt; text-align:justify;\"><strong>Arbitraje del ALC:<\/strong> El 14 de noviembre de 2023, First Quantum present\u00f3 una notificaci\u00f3n de intenciones al GOP iniciando el periodo de consultas exigido por el ALC. First Quantum present\u00f3 una notificaci\u00f3n de intenciones actualizada el 7 de febrero de 2024. First Quantum tiene derecho a solicitar todas y cada una de las reparaciones que procedan en el arbitraje, incluidos, entre otros, da\u00f1os y reparaciones por los incumplimientos del TLC Canad\u00e1-Panam\u00e1 por parte de Panam\u00e1. Estos incumplimientos incluyen, entre otras cosas, el hecho de que el Gobierno de Panam\u00e1 no permitiera a MPSA explotar legalmente la mina Cobre Panam\u00e1 antes de la decisi\u00f3n del Tribunal Supremo de noviembre de 2023 y los pronunciamientos y acciones del Gobierno de Panam\u00e1 en relaci\u00f3n con los planes de cierre y P&amp;SM en Cobre Panam\u00e1. La Empresa tiene derecho a presentar su demanda de arbitraje en virtud del TLC en un plazo de tres a\u00f1os a partir de los incumplimientos del TLC por parte de Panam\u00e1.    <\/li>\n<\/ul>\n<p align=\"justify\">La empresa reitera que el arbitraje no es el resultado preferido para la situaci\u00f3n en Panam\u00e1 y sigue comprometida a dialogar con el GOP y a formar parte de una soluci\u00f3n para el pa\u00eds y su pueblo.<\/p>\n<p><strong>EXPANSI\u00d3N KANSANSHI S3<\/strong><\/p>\n<p align=\"justify\">Durante el tercer trimestre de 2024, se complet\u00f3 el montaje de los molinos SAG y de bolas en la Ampliaci\u00f3n S3 de Kansanshi y comenz\u00f3 la instalaci\u00f3n de los accionamientos del molino sin engranajes. Los trabajos en las \u00e1reas prioritarias, incluida la trituradora primaria, continuaron seg\u00fan lo previsto y ahora la atenci\u00f3n se centra en las tuber\u00edas y los trabajos el\u00e9ctricos. Han comenzado las actividades de puesta en servicio en la subestaci\u00f3n de distribuci\u00f3n de 33 kv y se espera que se energice en el cuarto trimestre. Se ha completado la configuraci\u00f3n del sistema de control de la planta para el circuito primario y ahora se centra en los sistemas y servicios auxiliares. Se ha puesto a disposici\u00f3n el simulador de la central para la formaci\u00f3n de los operarios in situ. Se prev\u00e9 que la mayor parte del gasto de capital de la Ampliaci\u00f3n S3 tenga lugar en 2024, y que la primera producci\u00f3n se produzca en el segundo semestre de 2025.     <\/p>\n<p><strong>RENOVACI\u00d3N DEL CONSEJO<\/strong><\/p>\n<p align=\"justify\">Como parte del programa de renovaci\u00f3n en curso del Consejo de Administraci\u00f3n, la Empresa se complace en anunciar los nombramientos de la Sra. Juanita Montalvo, Socia Directora de Acasta Cuba Capital, y del Sr. Hanjun (\u00abKevin\u00bb) Xia, actualmente en Jiangxi Copper, para su Consejo de Administraci\u00f3n con efecto inmediato.<\/p>\n<p align=\"justify\">La Sra. Montalvo tiene m\u00e1s de 25 a\u00f1os de experiencia en gobernanza, ejecutiva, operaciones e inversiones en las industrias minera, extractiva y agr\u00edcola en diversas jurisdicciones, incluidas Latinoam\u00e9rica y \u00c1frica. Es Socia Directora de Privus Capital Inc., centrada en inversiones de capital privado y corporativas estrat\u00e9gicas, y Consejera Independiente de Dundee Precious Metals. La Sra. Montalvo ha desempe\u00f1ado diversos cargos directivos, entre ellos el de Vicepresidenta Senior de Asuntos Corporativos y Sostenibilidad en Sherritt International Corporation y Directora Nacional en Madagascar durante la construcci\u00f3n de la empresa conjunta Ambatovy. Es Presidenta de Wildlife Conservation Society Canada y miembro fundador de la iniciativa Mujeres por la Naturaleza de Nature Canada. Es licenciada en Biolog\u00eda y Bioqu\u00edmica, en Estudios de Desarrollo Internacional y tiene un M\u00e1ster en Econom\u00eda del Desarrollo, todos ellos por la Universidad Dalhousie. Tambi\u00e9n forma parte de la Clase Magistral de Liderazgo LGBTQ de McKinsey y tiene la designaci\u00f3n ICD.D del Instituto de Directores de Empresa y la Escuela de Gesti\u00f3n Rotman.      <\/p>\n<p align=\"justify\">El Sr. Xia tiene m\u00e1s de 20 a\u00f1os de experiencia en la industria mundial del cobre, abarcando toda la cadena industrial, desde la miner\u00eda, la fundici\u00f3n y el procesamiento hasta la comercializaci\u00f3n y el comercio. En la actualidad, el Sr. Xia trabaja en Jiangxi Copper Company Limited, donde ha desempe\u00f1ado diversos cargos desde 2001, como Coordinador del Departamento de Cooperaci\u00f3n Econ\u00f3mica y T\u00e9cnica con el Extranjero, Director de Proyectos de Cooperaci\u00f3n Internacional, Director de Relaciones con Inversores y Gobiernos, Director de la Oficina del Presidente y Consejero Delegado y, m\u00e1s recientemente, Presidente de Marketing y Comercio.  El Sr. Xia es licenciado en Filolog\u00eda Inglesa por la Universidad Normal de Shangrao y tiene un MBA por la Universidad de Finanzas y Econom\u00eda de Jiangxi.<\/p>\n<p><strong>ESTADOS FINANCIEROS COMPLETOS Y DISCUSI\u00d3N Y AN\u00c1LISIS DE LA DIRECCI\u00d3N<\/strong><\/p>\n<p align=\"justify\">Los Estados Financieros Consolidados completos y la Discusi\u00f3n y An\u00e1lisis de la Direcci\u00f3n correspondientes a los tres y nueve meses finalizados el 30 de septiembre de 2024 est\u00e1n disponibles en <a href=\"http:\/\/www.first-quantum.com\" rel=\"nofollow\" target=\"_blank\">www.first-quantum.com<\/a> y en <a href=\"http:\/\/protect-eu.mimecast.com\/s\/iczUCVmrMuqGnVEczmw2-?domain=sedarplus.com\/\" rel=\"nofollow noopener\" target=\"_blank\">www.sedarplus.com<\/a> y deben leerse junto con este comunicado de prensa.<\/p>\n<p><strong>DETALLES DE LA CONFERENCIA TELEF\u00d3NICA<\/strong><\/p>\n<p align=\"justify\">La empresa organizar\u00e1 una conferencia telef\u00f3nica y un webcast para comentar los resultados el mi\u00e9rcoles 23 de octubre de 2024 a las 9:00 am (EST).<\/p>\n<p><strong>Detalles de la conferencia telef\u00f3nica y del webcast:<\/strong><br \/>Llamada gratuita Norteam\u00e9rica: 1-844-763-8274<br \/>Llamada gratuita Internacional: +1-647-484-8814<br \/>Retransmisi\u00f3n por Internet: <a href=\"https:\/\/www.gowebcasting.com\/13112\" rel=\"nofollow noopener\" target=\"_blank\">Enlace<\/a> directo o en nuestro <a href=\"https:\/\/www.first-quantum.com\/English\/investors\/presentations-and-events\/default.aspx\" rel=\"nofollow\" target=\"_blank\">sitio web<\/a><\/p>\n<p align=\"justify\">En el sitio web de First Quantum estar\u00e1 disponible una repetici\u00f3n del webcast.<\/p>\n<p align=\"justify\">Para m\u00e1s informaci\u00f3n, visita nuestro sitio web en <a href=\"http:\/\/www.first-quantum.com\" rel=\"nofollow\" target=\"_blank\">www.first-quantum.com<\/a> o ponte en contacto con nosotros:<\/p>\n<p align=\"justify\">Bonita To, Directora de Relaciones con los Inversores<br \/>(416) 361-6400 Llamada gratuita: 1 (888) 688-6577<br \/>Correo electr\u00f3nico: <a href=\"mailto:info@fqml.com\">info@fqml.com<\/a><\/p>\n<p><strong><br \/>INFORMACI\u00d3N REGLAMENTARIA<\/strong><\/p>\n<p><strong>Medidas financieras no incluidas en los PCGA y otras medidas financieras<\/strong><\/p>\n<p>EBITDA, GANANCIAS (P\u00c9RDIDAS) AJUSTADAS Y GANANCIAS (P\u00c9RDIDAS) AJUSTADAS POR ACCI\u00d3N<\/p>\n<p align=\"justify\">El EBITDA, los beneficios (p\u00e9rdidas) ajustados y los beneficios (p\u00e9rdidas) ajustados por acci\u00f3n excluyen ciertos impactos que la empresa considera que no reflejan el rendimiento subyacente de la empresa en el periodo de referencia. Entre ellos se incluyen los cargos por deterioro y otros relacionados, las ganancias y p\u00e9rdidas por revalorizaci\u00f3n de divisas, las ganancias y p\u00e9rdidas por enajenaci\u00f3n de activos y pasivos, los costes \u00fanicos relacionados con adquisiciones, enajenaciones, reestructuraciones y otras transacciones, las revisiones de las estimaciones de las provisiones para restauraci\u00f3n en centros cerrados, las ganancias y p\u00e9rdidas por extinci\u00f3n y modificaci\u00f3n de deuda, el efecto fiscal de los movimientos no realizados en el valor razonable de los derivados designados como instrumentos de cobertura, y los ajustes por el escalonamiento previsto del IVA zambiano. <\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-right: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"6\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q3 2024<\/strong><strong><br \/><\/strong><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q2 2024<\/strong><\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"><strong>Q3 2023<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%; width:58%; min-width:58%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Beneficios de explotaci\u00f3n<\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">329<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">117<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">585<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Amortizaci\u00f3n<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">159<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">148<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">323<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Otros ajustes:<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">P\u00e9rdida por cambio de divisas<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">23<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">6<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">23<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \"><sup>Gastos<\/sup> por deterioro1<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">2<\/td>\n<td style=\"border-top: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">61<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \"><sup>Gastos<\/sup> de reestructuraci\u00f3n2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">6<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">31<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Otros gastos<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">8<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Revisiones de las estimaciones de las provisiones de restauraci\u00f3n en los centros cerrados<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Total ajustes excluyendo amortizaciones<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">71<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">61<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">EBITDA<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">520<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">336<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">969<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1 <\/sup>Los tres y nueve meses finalizados el 30 de septiembre de 2024 incluyen un gasto por deterioro de 2 millones de d\u00f3lares y 71 millones de d\u00f3lares respectivamente, tras la decisi\u00f3n de reducir las operaciones en Ravensthorpe en el primer trimestre y poner posteriormente la mina en cuidado y mantenimiento en mayo. <br \/><sup>2 <\/sup>Los tres meses finalizados el 30 de septiembre de 2023, tras una reorganizaci\u00f3n corporativa en el segmento de Kansanshi, incluyeron un gasto de reestructuraci\u00f3n de 31 millones de d\u00f3lares.<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-right: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"9\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: middle ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>Q3 2024<\/strong><\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>Q2 2024<\/strong><\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"><strong>Q3 2023<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%; width:58%; min-width:58%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficio (p\u00e9rdida) neto atribuible a los accionistas de la Sociedad<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">108<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(46<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">325<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ;  \">Ajustes atribuibles a los accionistas de la Sociedad:<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Ajuste por el escalonamiento previsto del IVA zambiano<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(17<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(27<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ;  \">P\u00e9rdida por amortizaci\u00f3n de deuda<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: middle ;  \">Ajustes totales del EBITDA sin amortizaciones<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">32<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">71<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">61<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Ajustes fiscales<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">6<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(12<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: middle ; \">Ajustes por intereses minoritarios<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(4<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(17<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficios (p\u00e9rdidas) ajustados<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">119<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">(13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">359<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Ganancias (p\u00e9rdidas) b\u00e1sicas por acci\u00f3n seg\u00fan los informes<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">($0.06<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.47<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficios (p\u00e9rdidas) diluidos por acci\u00f3n<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">($0.06<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.47<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; \">Beneficios (p\u00e9rdidas) ajustados por acci\u00f3n<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.14<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; \">($0.02<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; \">)<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; \">$0.52<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ;  \">&nbsp;<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p>PRECIOS REALIZADOS DE LOS METALES<\/p>\n<p align=\"justify\">La empresa utiliza los precios realizados de los metales para que la direcci\u00f3n pueda evaluar mejor los ingresos por ventas en cada periodo de referencia. Los precios realizados del metal se calculan como ingresos brutos por ventas de metal divididos por el volumen de metal vendido en lb. El precio neto realizado del metal incluye los gastos de tratamiento y refinado (TC\/RC) y los gastos de flete por libra.  <\/p>\n<p>FLUJO DE CAJA DE EXPLOTACI\u00d3N POR ACCI\u00d3N<\/p>\n<p align=\"justify\">Para calcular el flujo de caja operativo por acci\u00f3n, el flujo de caja operativo calculado a efectos de las NIIF se divide por la media ponderada b\u00e1sica de acciones ordinarias en circulaci\u00f3n durante el periodo correspondiente.<\/p>\n<p>DEUDA NETA<\/p>\n<p align=\"justify\">La deuda neta se compone de los descubiertos bancarios y la deuda total menos el efectivo y los equivalentes de efectivo no restringidos.<\/p>\n<p>COSTE AL CONTADO, COSTE DE MANTENIMIENTO TODO INCLUIDO, COSTE TOTAL<\/p>\n<p align=\"justify\">El coste en efectivo consolidado (C1), el coste de mantenimiento todo incluido (AISC) y el coste total (C3) presentados por la Empresa son medidas que se preparan sobre una base coherente con las definiciones est\u00e1ndar del sector del Consejo Mundial del Oro y las directrices de costes de Brook Hunt, pero no son medidas reconocidas seg\u00fan las NIIF. Al calcular el coste en efectivo C1, AISC y C3, coste total para cada segmento, los costes se miden sobre la misma base que la informaci\u00f3n financiera segmentada que figura en los estados financieros. <\/p>\n<p align=\"justify\">El coste en efectivo C1 incluye todos los costes de extracci\u00f3n y procesamiento menos los beneficios de subproductos como el oro, la plata, el zinc, la pirita, el cobalto, el \u00e1cido sulf\u00farico o la magnetita de hierro, y lo utiliza la direcci\u00f3n para evaluar el rendimiento operativo. El TC\/RC y las deducciones por flete en las ventas de metal, que normalmente se reconocen como un componente de los ingresos por ventas, se a\u00f1aden al coste en efectivo C1 para obtener un coste aproximado del metal acabado. <\/p>\n<p align=\"justify\">El AISC se define como el coste en efectivo (C1) m\u00e1s los gastos generales y administrativos, los gastos de capital de sostenimiento, el desmonte diferido, los c\u00e1nones y los pagos de arrendamiento, y lo utiliza la direcci\u00f3n para evaluar el rendimiento, incluidos los gastos de sostenimiento necesarios para mantener los niveles de producci\u00f3n actuales.<\/p>\n<p align=\"justify\">El coste total C3 se define como AISC menos gastos de capital de sostenimiento, desmonte diferido y gastos generales y administrativos netos de seguros, m\u00e1s depreciaci\u00f3n y exploraci\u00f3n. Esta m\u00e9trica es utilizada por la direcci\u00f3n para evaluar el rendimiento operativo, incluidos los costes no clasificados como de naturaleza sostenible, como la exploraci\u00f3n y la depreciaci\u00f3n. <\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Para los tres meses finalizados el 30 de septiembre de 2024<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Cobre Panam\u00e1<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">\n<p><strong>Kansanshi<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Centinela<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Guelb Moghrein<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Las Cruces<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>\u00c7ayeli<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Pyh\u00e4salmi<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Cobre<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Ravensthorpe<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Empresa<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>N\u00edquel<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Empresas y otros<\/strong><\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Total<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:22%; width:22%; min-width:22%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \"><strong>Coste de ventas<\/strong><sup><strong>1<\/strong><\/sup><\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(11<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(392<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(309<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(50<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(19<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(3<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(783<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(30<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(30<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(10<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:5%; width:5%; min-width:5%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(823<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Amortizaci\u00f3n<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">11<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">68<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">70<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">153<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">159<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Cr\u00e9ditos de subproductos<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">81<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">36<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">126<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">127<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Derechos de autor<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">50<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">86<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">91<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Gastos de tratamiento y refinado<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(9<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(3<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(20<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(20<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Gastos de transporte<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Productos acabados<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(10<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(11<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(16<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \"><sup>Otros4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">63<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">61<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">9<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">68<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \"><strong>Coste en efectivo (C1)<\/strong><sup><strong>2,4<\/strong><\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(138<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(228<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(9<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(391<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(26<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(26<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(417<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Depreciaci\u00f3n (excluida la depreciaci\u00f3n en productos terminados)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(11<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(67<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(76<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(158<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(7<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(7<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(166<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Derechos de autor<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(50<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(86<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(91<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Otros<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(3<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(6<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(6<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \"><strong>Coste total (C3)<\/strong><sup><strong>2,4<\/strong><\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">(12<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(258<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(338<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(17<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(641<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(38<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">(38<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">(680<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Coste en efectivo (C1<sup>)2,4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(138<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(228<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(9<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(391<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(26<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(26<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(417<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Gastos generales y administrativos<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(18<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(7<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(12<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(38<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(39<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos de capital sostenidos y desmonte <sup>diferido3<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(35<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(47<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(86<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(101<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Derechos de autor<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(50<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(86<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(91<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Pagos de arrendamiento<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \"><strong>AISC<\/strong><sup><strong>2,4<\/strong><\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(19<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(230<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(319<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(14<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(19<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(601<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(47<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(47<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(648<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">AISC (por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.61<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.55<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.54<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.42<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$5.97<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$5.97<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Coste efectivo &#8211; (C1) <br \/>(por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.29<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.86<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.09<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.93<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.57<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$3.37<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$3.37<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Coste total &#8211; (C3) <br \/>(por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.42<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.76<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.87<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.59<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$4.76<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$4.76<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> Coste total de ventas seg\u00fan el Estado Consolidado de Ganancias (P\u00e9rdidas) en los estados financieros consolidados intermedios condensados no auditados de la Empresa.<br \/><sup>2<\/sup> El coste en efectivo C1 (C1), los costes totales (C3) y los costes de mantenimiento totales (AISC) son ratios no incluidos en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>3<\/sup> Los gastos de capital sostenidos y el desmonte diferido son medidas financieras no incluidas en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>4<\/sup> Excluye las compras de concentrado de cobre a terceros tratado a trav\u00e9s de la Fundici\u00f3n de Kansanshi.<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Para los tres meses finalizados el 30 de septiembre de 2023<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Cobre Panam\u00e1<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">\n<p><strong>Kansanshi<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Centinela<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Guelb Moghrein<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Las Cruces<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>\u00c7ayeli<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Pyh\u00e4salmi<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Cobre<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Empresas y otros<\/strong><\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Ravensthorpe<\/strong><\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Total<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:23%; width:23%; min-width:23%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \"><strong>Coste de ventas<\/strong><sup><strong>1<\/strong><\/sup><\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(497<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(362<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(308<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(50<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(15<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(9<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(4<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1,245<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(8<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(114<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1,369<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Amortizaci\u00f3n<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">169<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">58<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">73<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">308<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">14<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">323<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Cr\u00e9ditos por subproductos<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">72<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">43<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">27<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">148<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">152<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Derechos de autor<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">19<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">34<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">87<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">92<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Gastos de tratamiento y refinado<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(57<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(7<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(12<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(79<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(79<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Gastos de transporte<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(6<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Productos acabados<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">11<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(6<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">12<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">6<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">20<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \"><sup>Otros4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">85<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">104<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">7<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">111<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \"><strong>Coste en efectivo (C1)<\/strong><sup><strong>2,4<\/strong><\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(286<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(138<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(221<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(12<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(672<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(85<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(757<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Amortizaciones (excluidas las amortizaciones en productos terminados)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(169<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(60<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(73<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(312<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(14<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(327<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Derechos de autor<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(19<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(34<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(87<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(92<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Otros<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(3<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(10<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(13<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \"><strong>Coste total (C3)<\/strong><sup><strong>2,4<\/strong><\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(479<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(235<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(328<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(22<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(16<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1,081<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(107<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1,189<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Coste en efectivo (C1<sup>)2,4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(286<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(138<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(221<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(15<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(12<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(672<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(85<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(757<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Gastos generales y administrativos<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(8<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(11<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(34<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(39<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Gastos de capital sostenidos y desmonte <sup>diferido3<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(47<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(64<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(46<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(161<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(8<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(169<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">Derechos de autor<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(19<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(34<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(87<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(5<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(92<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Pagos de arrendamiento<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \"><strong>AISC<\/strong><sup><strong>2,4<\/strong><\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(365<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(244<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(310<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(20<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ;  \">(14<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(954<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: top ; vertical-align: bottom ; \">(103<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">(1,057<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">AISC (por libra<sup>)2,4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.52<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.84<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.32<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$3.77<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.59<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.02<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$11.46<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Coste en efectivo &#8211; (C1) <br \/>(por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.19<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.63<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.65<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$3.18<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.80<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$1.42<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$9.48<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">Coste total &#8211; (C3) <br \/>(por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ; \">$1.99<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.73<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.46<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$4.13<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.88<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$2.29<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: middle ; vertical-align: bottom ;  \">$11.73<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: middle ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> Coste total de ventas seg\u00fan el Estado Consolidado de Ganancias (P\u00e9rdidas) en los estados financieros consolidados intermedios condensados no auditados de la Empresa.<br \/><sup>2<\/sup> El coste en efectivo C1 (C1), los costes totales (C3) y los costes de mantenimiento totales (AISC) son ratios no incluidos en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>3<\/sup> Los gastos de capital sostenidos y el desmonte diferido son medidas financieras no incluidas en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>4<\/sup> Excluye las compras de concentrado de cobre a terceros tratado a trav\u00e9s de la Fundici\u00f3n de Kansanshi.<\/p>\n<p><strong>DECLARACI\u00d3N CAUTELAR SOBRE LA INFORMACI\u00d3N PROSPECTIVA<\/strong><\/p>\n<p align=\"justify\">Ciertas declaraciones e informaci\u00f3n contenidas en este documento, incluidas todas las declaraciones que no son hechos hist\u00f3ricos, contienen declaraciones prospectivas e informaci\u00f3n prospectiva en el sentido de las leyes de valores aplicables. Las declaraciones prospectivas incluyen estimaciones, previsiones y afirmaciones sobre las expectativas de la Empresa en cuanto a producci\u00f3n, vol\u00famenes de ventas y costes en efectivo y AISC de cobre C1 para todo el a\u00f1o; el efecto y la duraci\u00f3n de la SRA; el estado de Cobre Panam\u00e1 y el programa P&amp;SM y el cierre de Cobre Panam\u00e1, incluidos el calendario y los gastos de explotaci\u00f3n del mismo y el tiempo, los resultados de la auditor\u00eda medioambiental pendiente en Cobre Panam\u00e1 y el proceso propuesto por el nuevo gobierno de Panam\u00e1; el desarrollo y el funcionamiento de los proyectos de la empresa; el ensayo del cami\u00f3n volquete con bater\u00eda en Kansanshi; los esfuerzos para apoyar la seguridad alimentaria en Zambia; el efecto, el calendario, los gastos de capital y la producci\u00f3n de la Ampliaci\u00f3n S3 y el plazo previsto para la puesta en servicio de la subestaci\u00f3n de distribuci\u00f3n de 33 kV de la Ampliaci\u00f3n S3; el aumento de la capacidad de producci\u00f3n de la fundici\u00f3n de Kansanshi; las expectativas de la empresa respecto a la capacidad de producci\u00f3n, el rendimiento minero y la fragmentaci\u00f3n en Sentinel; los vol\u00famenes mineros y la producci\u00f3n previstos en Enterprise; la construcci\u00f3n y puesta en marcha de la planta de CIL en Guelb Moghrein; los costes de cuidado y mantenimiento en Ravensthorpe y el estado de las aprobaciones medioambientales para Shoemaker Levy, el parque e\u00f3lico y la cantera de Tamarine; el calendario de recepci\u00f3n de concesiones, aprobaciones y permisos necesarios para Taca Taca, incluidos el ESIA y los permisos de uso del agua, y el estudio de ingenier\u00eda en curso; el importe y el calendario de los gastos de la empresa en La Granja, el desarrollo del proyecto y los planes de la empresa para la participaci\u00f3n de la comunidad y la finalizaci\u00f3n de un estudio de ingenier\u00eda para La Granja; el recorte del suministro el\u00e9ctrico en Zambia y la capacidad de la Empresa para garantizar energ\u00eda suficiente para sustituir los recortes y evitar interrupciones de las operaciones; el impacto positivo previsto de la estaci\u00f3n lluviosa de Zambia en la mejora de la generaci\u00f3n hidroel\u00e9ctrica; ; los futuros acuerdos potenciales de adquisici\u00f3n de la Empresa con productores de energ\u00eda independientes; el impacto previsto del Presupuesto de 2025 sobre el aumento de los costes del gas\u00f3leo y el fuel\u00f3leo pesado para el sector minero el calendario de aprobaci\u00f3n de la solicitud de renovaci\u00f3n en Haquira y los objetivos de la Empresa en relaci\u00f3n con su programa de perforaci\u00f3n; las estimaciones relativas a los gastos por intereses de la deuda de la Empresa, el flujo de caja sobre los intereses pagados, los intereses capitalizados y los gastos de depreciaci\u00f3n; el tipo impositivo efectivo previsto para la Empresa para 2024; el efecto del cambio de divisas sobre el coste de las ventas y los costes de tesorer\u00eda de la Empresa; los programas de cobertura de la empresa; el efecto de la estacionalidad en los resultados de la empresa; los gastos de capital y los costes de producci\u00f3n de la mina; el resultado de la obtenci\u00f3n de permisos para la mina y otros permisos necesarios; el calendario y el resultado de los procedimientos legales y de arbitraje que afectan a la empresa; las estimaciones del precio futuro de determinados metales preciosos y b\u00e1sicos; las reservas minerales y los recursos minerales estimados; las estimaciones de la ley mineral; la cartera de proyectos de la empresa, los planes de desarrollo y crecimiento y el programa de exploraci\u00f3n y desarrollo, los gastos futuros y las necesidades de capital para exploraci\u00f3n y desarrollo; los planes, objetivos y compromisos relativos a los riesgos y oportunidades f\u00edsicos y de transici\u00f3n relacionados con el cambio clim\u00e1tico (incluidas las acciones previstas para abordar dichos riesgos y oportunidades); y las emisiones de gases de efecto invernadero y la eficiencia energ\u00e9tica. A menudo, pero no siempre, las declaraciones o la informaci\u00f3n prospectivas pueden identificarse por el uso de palabras como \u00abpretende\u00bb, \u00abplanea\u00bb, \u00abespera\u00bb o \u00abno espera\u00bb, \u00abse espera\u00bb, \u00abpresupuesto\u00bb, \u00abprogramado\u00bb, \u00abestima\u00bb, \u00abprev\u00e9\u00bb, \u00abpretende\u00bb, \u00abanticipa\u00bb o \u00abno anticipa\u00bb o \u00abcree\u00bb o variaciones de tales palabras y frases o declaraciones de que ciertas acciones, acontecimientos o resultados \u00abpueden\u00bb, \u00abpodr\u00edan\u00bb, \u00abser\u00edan\u00bb, \u00abpodr\u00edan\u00bb o \u00abser\u00e1n\u00bb tomados, ocurrir\u00e1n o se lograr\u00e1n.  <\/p>\n<p align=\"justify\">Con respecto a las afirmaciones e informaci\u00f3n de car\u00e1cter prospectivo contenidas en el presente documento, la empresa ha realizado numerosas suposiciones, incluidas, entre otras, suposiciones sobre el clima geopol\u00edtico, econ\u00f3mico, de permisos y legal en el que opera la empresa; la producci\u00f3n continuada en todas las instalaciones operativas; el precio de determinados metales preciosos y b\u00e1sicos, incluidos el cobre, el oro, el n\u00edquel, la plata, el cobalto, la pirita y el zinc; los tipos de cambio; los costes y gastos previstos; la capacidad de la empresa para obtener energ\u00eda suficiente a fin de evitar interrupciones derivadas de la reducci\u00f3n del suministro el\u00e9ctrico en sus operaciones de Zambia; las estimaciones de reservas y recursos minerales; el calendario y la suficiencia de las entregas necesarias para los planes de desarrollo y expansi\u00f3n de la empresa; el \u00e9xito de las acciones y planes de la empresa para reducir las emisiones de gases de efecto invernadero; y la capacidad para alcanzar los objetivos de la empresa. Las declaraciones y la informaci\u00f3n prospectivas, por su naturaleza, se basan en suposiciones e implican riesgos conocidos y desconocidos, incertidumbres y otros factores que pueden hacer que los resultados, el rendimiento o los logros reales, o los resultados de la industria, sean materialmente diferentes de los resultados, el rendimiento o los logros futuros expresados o impl\u00edcitos en dichas declaraciones o informaci\u00f3n prospectivas. Estos factores incluyen, entre otros, los vol\u00famenes y costes de producci\u00f3n futuros, el cierre temporal o permanente de operaciones no rentables, los costes de insumos como el petr\u00f3leo, la energ\u00eda y el azufre, la estabilidad pol\u00edtica en Panam\u00e1, Zambia, Per\u00fa, Mauritania, Finlandia, Turqu\u00eda, Argentina y Australia, las condiciones meteorol\u00f3gicas adversas en Panam\u00e1, Zambia, Finlandia, Turqu\u00eda, Mauritania y Australia, los posibles retos sociales y medioambientales (incluido el impacto del cambio clim\u00e1tico), el suministro el\u00e9ctrico, los fallos mec\u00e1nicos, el suministro de agua, la adquisici\u00f3n y entrega de piezas y suministros a las operaciones y los acontecimientos que afecten en general a la estabilidad econ\u00f3mica, pol\u00edtica y social mundial y a la reforma legislativa y reglamentaria. Para las cifras de recursos minerales y reservas minerales que aparecen o a las que se hace referencia en este documento, se han utilizado distintas leyes de corte en funci\u00f3n de la mina, el m\u00e9todo de extracci\u00f3n y el tipo de mineral contenido en el yacimiento.   <\/p>\n<p align=\"justify\">Consulta el Formulario de Informaci\u00f3n Anual de la Empresa para obtener informaci\u00f3n adicional sobre riesgos, incertidumbres y otros factores relacionados con las declaraciones y la informaci\u00f3n prospectivas. Aunque la empresa ha intentado identificar los factores que podr\u00edan causar que las acciones, acontecimientos o resultados reales difieran materialmente de los revelados en las declaraciones o informaci\u00f3n prospectivas, puede haber otros factores que causen que los resultados, rendimientos, logros o acontecimientos reales no sean los previstos, estimados o intencionados. Adem\u00e1s, muchos de estos factores escapan al control de First Quantum. En consecuencia, los lectores no deben depositar una confianza indebida en las declaraciones o informaciones prospectivas. La empresa no asume ninguna obligaci\u00f3n de volver a publicar o actualizar las declaraciones o la informaci\u00f3n de car\u00e1cter prospectivo como resultado de nueva informaci\u00f3n o acontecimientos posteriores a la fecha del presente documento, salvo que as\u00ed lo exija la ley. Todas las declaraciones prospectivas y la informaci\u00f3n contenida en el presente documento est\u00e1n matizadas por esta declaraci\u00f3n cautelar.     <\/p>\n<p>Una foto que acompa\u00f1a a este anuncio est\u00e1 disponible en <a href=\"https:\/\/www.globenewswire.com\/NewsRoom\/AttachmentNg\/34b48212-3d12-4b56-80af-a3ad4794a674\" rel=\"nofollow noopener\" target=\"_blank\">https:\/\/www.globenewswire.com\/NewsRoom\/AttachmentNg\/34b48212-3d12-4b56-80af-a3ad4794a674<\/a><\/p>\n<p><\/p>\n<p><a href=\"https:\/\/www.globenewswire.com\/NewsRoom\/AttachmentNg\/c7d57577-cf48-47e2-bc66-1594ecbb52ad\" target=\"_blank\" rel=\"noopener\"><\/a><\/p>\n<div style=\"padding:0px;width: 100%;\">\n<div style=\"clear:both\"><\/div>\n<div style=\"float: right;padding-left:20px\">\n<div>\n<h5>First Quantum Minerals Ltd.<\/h5>\n<\/div>\n<div> <a target=\"_blank\" href=\"https:\/\/www.globenewswire.com\/NewsRoom\/AttachmentNg\/34b48212-3d12-4b56-80af-a3ad4794a674\/en\" rel=\"noopener\"><\/a><\/div>\n<\/p>\n<div>\n<h5>PERFIL DE COBERTURA TRIMESTRAL DE VENTAS DE COBRE &#8211; 22 DE OCTUBRE DE 2024<\/h5>\n<\/div>\n<\/div>\n<\/div>\n","protected":false},"excerpt":{"rendered":"<p>(En d\u00f3lares estadounidenses, salvo que se indique lo contrario) TORONTO, 22 de octubre de 2024 (GLOBE NEWSWIRE) &#8212; First Quantum [&hellip;]<\/p>\n","protected":false},"author":5,"featured_media":0,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[207],"tags":[],"class_list":["post-12056","post","type-post","status-publish","format-standard","hentry","category-resultados"],"acf":[],"_links":{"self":[{"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/posts\/12056","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/comments?post=12056"}],"version-history":[{"count":0,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/posts\/12056\/revisions"}],"wp:attachment":[{"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/media?parent=12056"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/categories?post=12056"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/tags?post=12056"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}