{"id":12061,"date":"2025-07-23T00:00:00","date_gmt":"2025-07-22T23:00:00","guid":{"rendered":"https:\/\/www.first-quantum.com\/news\/first-quantum-minerals-informa-de-los-resultados-del-segundo-trimestre-de-2025\/"},"modified":"2025-07-23T00:00:00","modified_gmt":"2025-07-22T23:00:00","slug":"first-quantum-minerals-informa-de-los-resultados-del-segundo-trimestre-de-2025","status":"publish","type":"post","link":"https:\/\/www.first-quantum.com\/es\/news\/first-quantum-minerals-informa-de-los-resultados-del-segundo-trimestre-de-2025\/","title":{"rendered":"First Quantum Minerals informa de los resultados del segundo trimestre de 2025"},"content":{"rendered":"<p align=\"center\">(En d\u00f3lares estadounidenses, salvo que se indique lo contrario)<\/p>\n<p align=\"justify\">TORONTO, 23 de julio de 2025 (GLOBE NEWSWIRE) &#8212; First Quantum Minerals Ltd. (\u00abFirst Quantum\u00bb o la \u00abEmpresa\u00bb) (\u00abFirst Quantum\u00bb o la \u00abEmpresa\u00bb) (TSX: FM) informa hoy de los resultados de los tres y seis meses finalizados el 30 de junio de 2025 (\u00absegundo trimestre de 2025\u00bb o el \u00absegundo trimestre\u00bb) de unos beneficios netos atribuibles a los accionistas de la Empresa de 18 millones de d\u00f3lares (0,02 d\u00f3lares de beneficios por acci\u00f3n) y unos beneficios <sup>ajustados1<\/sup> de 17 millones de d\u00f3lares (0,02 d\u00f3lares de beneficios ajustados por <sup>acci\u00f3n2<\/sup>).<\/p>\n<p align=\"justify\">\u00abEl segundo trimestre marc\u00f3 varios hitos importantes para First Quantum. En Cobre Panam\u00e1, recibimos la aprobaci\u00f3n formal del gobierno para el plan de Preservaci\u00f3n y Gesti\u00f3n Segura y empezamos a enviar concentrado de cobre que se encuentra in situ desde 2023. En el proyecto de Expansi\u00f3n S3 de Kansanshi, estamos en las fases finales de la puesta en servicio y el proyecto sigue cumpliendo el presupuesto y el calendario previstos para la primera producci\u00f3n en el segundo semestre de 2025. Adem\u00e1s, tambi\u00e9n me complace que los trabajos de prueba en una zona aur\u00edfera reci\u00e9n identificada en Kansanshi est\u00e9n dando resultados prometedores. Estamos acelerando la realizaci\u00f3n de nuevos trabajos, incluidas pruebas adicionales y una planta piloto. Aunque la producci\u00f3n de cobre fue menor durante el trimestre, confiamos en un segundo semestre m\u00e1s fuerte y seguimos en camino de alcanzar nuestras previsiones para 2025\u00bb, declar\u00f3 Tristan Pascall, Consejero Delegado de First Quantum. \u00abPara apoyar nuestra liquidez a corto plazo, iniciamos coberturas de oro durante el trimestre, capitalizando los fuertes precios de mercado vigentes para una parte de nuestra producci\u00f3n de oro. Esta iniciativa es un paso m\u00e1s en nuestros continuos esfuerzos por mejorar nuestra flexibilidad financiera.\u00bb &nbsp;<\/p>\n<p><strong>RESUMEN DEL 2T 2025<\/strong><\/p>\n<p align=\"justify\">En el segundo trimestre de 2025, First Quantum registr\u00f3 un beneficio bruto de 351 millones de d\u00f3lares, un <sup>EBITDA1<\/sup> de 400 millones de d\u00f3lares, un beneficio neto atribuible a los accionistas de 0,02 d\u00f3lares por acci\u00f3n y un beneficio ajustado por <sup>acci\u00f3n2<\/sup> de 0,02 d\u00f3lares. En relaci\u00f3n con el primer trimestre de 2025 (\u00ab1T 2025\u00bb), los resultados financieros del segundo trimestre fueron m\u00e1s s\u00f3lidos debido al mayor volumen de ventas de oro y al aumento de los <sup>precios<\/sup> realizados del cobre y el oro2. El segundo trimestre se benefici\u00f3 de un env\u00edo de concentrado de Cobre Panam\u00e1 en junio.  <\/p>\n<p align=\"justify\">Junto con los resultados del segundo trimestre, tambi\u00e9n se detallan en este comunicado de prensa:<\/p>\n<ul type=\"disc\">\n<li style=\"text-align:justify;\"><strong>Actualizaci\u00f3n de <\/strong>Cobre Panam\u00e1<strong>: <\/strong>El Gobierno de Panam\u00e1 (\u00abGOP\u00bb) aprob\u00f3 el plan de Preservaci\u00f3n y Gesti\u00f3n Segura (\u00abP&amp;SM\u00bb) que permite la exportaci\u00f3n de concentrado de cobre y el reinicio de la central el\u00e9ctrica de Cobre Panam\u00e1.<\/li>\n<li style=\"text-align:justify;\"><strong>Actualizaci\u00f3n de la Am <\/strong>pliaci\u00f3n <strong>S3 de Kansanshi: <\/strong>El proyecto de Ampliaci\u00f3n S3 alcanz\u00f3 las fases finales de puesta en marcha, antes de lo previsto. El proyecto sigue cumpliendo el presupuesto y el calendario previstos para la primera producci\u00f3n en el segundo semestre de 2025. La empresa ya ha superado el punto \u00e1lgido de los gastos de capital, y se espera que disminuyan a medida que el proyecto avance hacia su finalizaci\u00f3n.  <\/li>\n<li style=\"text-align:justify;\"><strong>Nueva oportunidad de <\/strong>zona aur\u00edfera cercana a la <strong>superficie en Kansanshi: <\/strong>La empresa continu\u00f3 con el programa de exploraci\u00f3n para evaluar las ocurrencias de zonas aur\u00edferas cercanas a la superficie en el \u00e1rea del domo sureste y pretende trabajar para definir el recurso. Los resultados preliminares han generado resultados alentadores hasta la fecha. La Empresa est\u00e1 acelerando los trabajos de prueba adicionales e inici\u00f3 los trabajos en una planta piloto.  <\/li>\n<li style=\"text-align:justify;\"><strong>Programa de cobertura: <\/strong>Durante el trimestre, la empresa sigui\u00f3 suscribiendo contratos de cobertura de coste cero sin m\u00e1rgenes adicionales e inici\u00f3 nuevos contratos de cobertura de coste cero sin m\u00e1rgenes para el oro.<\/li>\n<\/ul>\n<p align=\"justify\">_______________<br \/><sup>1<\/sup> El EBITDA y los beneficios (p\u00e9rdidas) ajustados son medidas financieras no contempladas en los PCGA. Estas medidas no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb.  <br \/><sup>2<\/sup> Los beneficios (p\u00e9rdidas) ajustados por acci\u00f3n y los precios realizados de los metales son ratios no GAAP que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong>ASPECTOS OPERATIVOS DESTACADOS DEL SEGUNDO TRIMESTRE DE 2025<\/strong><\/p>\n<p align=\"justify\">La producci\u00f3n total de cobre del segundo trimestre fue de 91.069 toneladas, un 9% menos que en el primer trimestre de 2025, debido principalmente a la menor producci\u00f3n de Kansanshi. El <sup>coste<\/sup> en efectivo del cobre C11 fue 0,05 $\/lb superior al del trimestre anterior, situ\u00e1ndose en 2,00 $\/lb, como reflejo de los menores vol\u00famenes de producci\u00f3n de cobre. Los vol\u00famenes de ventas de cobre ascendieron a 101.173 toneladas, aproximadamente 10.104 toneladas m\u00e1s que la producci\u00f3n debido al env\u00edo de 8.248 toneladas de cobre de Cobre Panam\u00e1 en junio, tras la aprobaci\u00f3n del plan P&amp;SM por el GOP.  <\/p>\n<ul type=\"disc\">\n<li style=\"text-align:justify;\">Kansanshi registr\u00f3 una producci\u00f3n de cobre de 40.103 toneladas en el segundo trimestre de 2025, lo que supone un descenso de 6.441 toneladas respecto al trimestre anterior, debido a las menores leyes de alimentaci\u00f3n, a pesar del aumento del rendimiento de la molienda. La ley de los sulfuros del trimestre fue inferior, principalmente como consecuencia de la reclasificaci\u00f3n de mineral sulfurado a mineral mixto en el recorte Main 15 y, al mismo tiempo, una parte del volumen extra\u00eddo se rebaj\u00f3 de alta ley a baja ley. Sin embargo, el tonelaje molido en el circuito de sulfuros S2 aument\u00f3 aproximadamente 3.300 toneladas al d\u00eda en comparaci\u00f3n con el T1 de 2025 gracias a la mejora continua de la fragmentaci\u00f3n del mineral durante la voladura. Como era de esperar, la parada prevista de 40 d\u00edas de la fundici\u00f3n, que comenz\u00f3 a principios de junio, redujo la disponibilidad de \u00e1cido y limit\u00f3 la flexibilidad de alimentaci\u00f3n de mineral. En consecuencia, se aliment\u00f3 mineral mezclado a trav\u00e9s del circuito de \u00f3xido durante todo el mes de junio. La fundici\u00f3n volvi\u00f3 a funcionar a principios de julio. La producci\u00f3n de oro sigui\u00f3 siendo fuerte, de 27.764 onzas en el segundo trimestre, impulsada por la mejora de dos concentradores gravim\u00e9tricos existentes y la instalaci\u00f3n de un nuevo concentrador gravim\u00e9trico, que entr\u00f3 en servicio a finales del primer trimestre de 2025. El <sup>coste<\/sup> en efectivo del cobre C11, de 1,47 $\/lb, fue 0,13 $ superior en el trimestre debido a la menor producci\u00f3n. Las previsiones de producci\u00f3n para 2025 se mantienen sin cambios entre 160.000 y 190.000 toneladas de cobre y entre 100.000 y 110.000 onzas de oro. La producci\u00f3n de cobre y oro en 2025 incluye la producci\u00f3n asociada a la Expansi\u00f3n Kansanshi S3, cuya primera producci\u00f3n est\u00e1 prevista para el segundo semestre de 2025. La mayor parte de la alimentaci\u00f3n inicial de S3 proceder\u00e1 de reservas de baja ley. Las previsiones de producci\u00f3n de oro no incluyen la producci\u00f3n potencial de los yacimientos de oro cercanos a la superficie recientemente identificados en la zona del domo sureste.           <\/li>\n<li style=\"text-align:justify;\">Sentinel registr\u00f3 una producci\u00f3n de cobre de 43.108 toneladas en el segundo trimestre de 2025, 3.253 toneladas menos que en el trimestre anterior debido a la extracci\u00f3n de leyes inferiores de la Fase 3. La producci\u00f3n total mejor\u00f3 con respecto al trimestre anterior a pesar de una parada programada de 4 d\u00edas, ya que el tiempo de inactividad relacionado con los problemas de fatiga de los pernos de la brida del molino de bolas del Tren 2, identificados durante el primer trimestre, se abordaron en estrecha colaboraci\u00f3n con el fabricante del equipo original y consultores de ingenier\u00eda especializados, y la empresa est\u00e1 ultimando un procedimiento correctivo en el molino de bolas afectado. El <sup>coste<\/sup> en efectivo del cobre C11, de 2,77 d\u00f3lares por libra, fue 0,22 d\u00f3lares superior al del trimestre anterior como consecuencia de los menores vol\u00famenes de producci\u00f3n. Durante el segundo trimestre de 2025, Sentinel inici\u00f3 la instalaci\u00f3n de una innovadora tecnolog\u00eda de transportador de bajo consumo energ\u00e9tico que utiliza carros de ra\u00edles en sustituci\u00f3n de los rodillos tradicionales. Se espera que el sistema de transportador de carriles (\u00abRRC\u00bb) comience a funcionar a finales de 2025. Se espera que el RRC consuma potencialmente entre un 50 y un 70% menos de energ\u00eda que el transporte tradicional. Las previsiones de producci\u00f3n de cobre para 2025 se mantienen entre 200.000 y 230.000 toneladas. Sentinel seguir\u00e1 centr\u00e1ndose en aumentar el rendimiento total con diversas iniciativas en curso. Se prev\u00e9 que las leyes de este a\u00f1o sean inferiores a las de 2024, pero se espera que sean relativamente superiores en la segunda mitad de 2025, a medida que la explotaci\u00f3n avance hacia el fondo del pozo de la Fase 1 para el desarrollo del sumidero antes de la estaci\u00f3n h\u00fameda. La Etapa 3 suministrar\u00e1 la mayor parte del mineral, con menores vol\u00famenes de mineral procedentes de las Etapas 1 y 2 en comparaci\u00f3n con a\u00f1os anteriores. A medida que la explotaci\u00f3n avance a mayor profundidad en la Fase 3 durante 2025 y 2026, se reducir\u00e1n los efectos de la meteorizaci\u00f3n y se espera que el material que alimente la planta se parezca m\u00e1s al que se obtiene actualmente de las Fases 1 y 2.          <\/li>\n<li style=\"text-align:justify;\">En el segundo trimestre de 2025, Enterprise produjo 4.018 toneladas de n\u00edquel, lo que supone un descenso del 14% respecto al trimestre anterior, debido a un rendimiento y unas leyes inferiores. Las leyes siguieron vi\u00e9ndose afectadas por un cambio en la secuencia de extracci\u00f3n y el despliegue de rampas permanentes para ampliar la huella, lo que dio lugar a una mayor proporci\u00f3n de mineral de transici\u00f3n procedente de la zona de South Wall. El <sup>coste<\/sup> en efectivo del n\u00edquel C11, de 5,83 $\/lb, es 1,05 $ superior al del trimestre anterior debido a los menores vol\u00famenes de producci\u00f3n y a los mayores costes de los contratistas mineros. Las previsiones de producci\u00f3n para 2025 se mantienen sin cambios entre 15.000 y 25.000 toneladas contenidas de n\u00edquel. El objetivo para 2025 sigue siendo maximizar el suministro de mineral y la eficiencia de la trituraci\u00f3n para aumentar el rendimiento y reducir el coste operativo por unidad. En respuesta a las dif\u00edciles condiciones econ\u00f3micas del mercado del n\u00edquel, se ha revisado la estrategia minera para este a\u00f1o con el fin de minimizar la extracci\u00f3n de residuos y mantener al mismo tiempo la producci\u00f3n de n\u00edquel dentro de las previsiones. Otra \u00e1rea de inter\u00e9s clave ser\u00e1 mejorar el rendimiento de la planta al tratar los complejos tipos de mineral de n\u00edquel.      <\/li>\n<\/ul>\n<p>_______________<br \/><sup>1<\/sup> El coste en efectivo C1 (C1) es un ratio no contemplado en los PCGA, que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. &nbsp;<\/p>\n<p><strong>ACTUALIZACI\u00d3N COBRE PANAM\u00c1<\/strong><\/p>\n<p align=\"justify\">La producci\u00f3n de Cobre Panam\u00e1 est\u00e1 paralizada desde noviembre de 2023. El 30 de mayo de 2025, el GOP, a trav\u00e9s del Ministerio de Comercio e Industrias, aprob\u00f3 e instruy\u00f3 formalmente la ejecuci\u00f3n del plan de P&amp;SM. Esto permite realizar las actividades integrales de P&amp;SM y las medidas medioambientales asociadas en el emplazamiento, que se financiar\u00e1n con el concentrado de cobre cuya exportaci\u00f3n ha sido aprobada por el GOP.  <\/p>\n<ul type=\"disc\">\n<li style=\"text-align:justify;\">El primer buque se carg\u00f3 con \u00e9xito y se exportaron 8.248 toneladas de cobre en concentrado en junio de 2025. El segundo y el tercer cargamento se despacharon con \u00e9xito en julio y se espera que el cargamento final se despache poco despu\u00e9s. El proceso de carga avanz\u00f3 lentamente debido a los requisitos adicionales de manipulaci\u00f3n del equipo m\u00f3vil, necesarios por el estado de la pila de concentrado, que se hab\u00eda compactado y formado una costra dura durante el prolongado almacenamiento in situ. Siguiendo un proceso seguro y met\u00f3dico, el concentrado se carg\u00f3 y export\u00f3 sin incidentes. El proceso de exportaci\u00f3n incluy\u00f3 la supervisi\u00f3n de representantes del gobierno, as\u00ed como de observadores ciudadanos independientes de las comunidades cercanas, con el fin de mejorar la transparencia y la comunicaci\u00f3n con las partes interesadas.    &nbsp;<\/li>\n<li>Los ingresos procedentes de la exportaci\u00f3n del concentrado de cobre se est\u00e1n utilizando para apoyar actividades cr\u00edticas de preservaci\u00f3n, incluidos los salarios de los empleados paname\u00f1os, los pagos a los proveedores paname\u00f1os locales y la gesti\u00f3n medioambiental continuada.<\/li>\n<li>La ejecuci\u00f3n del plan P&amp;SM tambi\u00e9n prev\u00e9 la importaci\u00f3n de combustible y el reinicio de la central termoel\u00e9ctrica de Cobre Panam\u00e1. La empresa ha iniciado las inspecciones previas a la puesta en marcha de la central y la movilizaci\u00f3n de especialistas al emplazamiento. Actualmente se prev\u00e9 que la central el\u00e9ctrica vuelva a funcionar en el cuarto trimestre de 2025, una vez finalizadas las actividades de puesta en marcha.  <\/li>\n<\/ul>\n<p align=\"justify\">Los gastos de P&amp;SM durante el segundo trimestre ascendieron a una media mensual de aproximadamente 15 millones de d\u00f3lares. Estos gastos est\u00e1n relacionados principalmente con la mano de obra, el mantenimiento, los servicios de contratistas, los costes de electricidad y otros gastos generales de funcionamiento. En el mes de junio, los costes incluyeron los servicios para el env\u00edo del primer buque de concentrado y algunos gastos relacionados con las actividades previas a la puesta en marcha de la central. La empresa sigue gestionando activamente los gastos de mantenimiento y ajustar\u00e1 los niveles de mano de obra y los costes relacionados con las actividades en respuesta a la evoluci\u00f3n de las condiciones sobre el terreno en Panam\u00e1. Con la nueva puesta en marcha de la central el\u00e9ctrica, la Empresa prev\u00e9 aumentar su plantilla en aproximadamente 100 personas. Se espera que los costes de P&amp;SM aumenten hasta aproximadamente entre 17 y 18 millones de d\u00f3lares al mes con la nueva puesta en marcha de la central el\u00e9ctrica en el cuarto trimestre de 2025, aunque se prev\u00e9 que los costes incrementales se compensen parcialmente con la posible venta del excedente de energ\u00eda para apoyar la red nacional.     <\/p>\n<p align=\"justify\">La empresa contin\u00faa con el amplio programa de divulgaci\u00f3n p\u00fablica en todo el pa\u00eds para mejorar la transparencia y proporcionar informaci\u00f3n accesible sobre Cobre Panam\u00e1.<\/p>\n<p><strong>EXPANSI\u00d3N KANSANSHI S3<\/strong><\/p>\n<p align=\"justify\">El proyecto de ampliaci\u00f3n de Kansanshi S3 alcanz\u00f3 las fases finales de puesta en servicio, con la primera alimentaci\u00f3n de mineral a trav\u00e9s de las operaciones de ampliaci\u00f3n antes de lo previsto. El proyecto sigue cumpliendo el presupuesto y el calendario previstos para la primera producci\u00f3n en el segundo semestre de 2025. La empresa ya ha superado el punto \u00e1lgido de los gastos de capital y se espera que disminuyan a medida que el proyecto avance hacia su finalizaci\u00f3n.  <\/p>\n<p align=\"justify\">Durante el segundo trimestre de 2025, la puesta en marcha de la planta seca y los molinos progres\u00f3 bien. El primer mineral se introdujo en la trituradora primaria, en la pila de mineral triturado, durante el trimestre, y posteriormente en el molino semiaut\u00f3geno (\u00abSAG\u00bb) y en el circuito de flotaci\u00f3n rougher en julio, antes de lo previsto. Continuaron los flujos de agua en la planta h\u00fameda, incluido el llenado de las celdas de flotaci\u00f3n rougher, los espesadores de colas y el clarificador de agua bruta. Los trabajos de construcci\u00f3n siguen centr\u00e1ndose en completar la infraestructura no relacionada con el proceso y preparar el emplazamiento para las operaciones en curso.   <\/p>\n<p align=\"justify\">El proyecto ha alcanzado un 91% de finalizaci\u00f3n de la construcci\u00f3n y el 50% de los sistemas se han entregado para su puesta en servicio. La configuraci\u00f3n del sistema de control de la planta se ha completado en un 92%, centr\u00e1ndose en la secuencia de funcionamiento y las pruebas de funcionalidad. La preparaci\u00f3n operativa se ha completado en un 93%, con todos los requisitos de empleo cumplidos. Se ha iniciado la transici\u00f3n del equipo de preparaci\u00f3n al equipo operativo y los operadores y el personal de mantenimiento han comenzado a realizar recorridos controlados de la planta.   <\/p>\n<p><strong>ACTUALIZACI\u00d3N DE LA EXPLORACI\u00d3N DE KANSANSHI<\/strong><\/p>\n<p align=\"justify\">En Kansanshi, la empresa prosigui\u00f3 el programa para evaluar las nuevas apariciones de zonas aur\u00edferas cercanas a la superficie en el \u00e1rea del domo sureste. Trabajos recientes han identificado la presencia de mineralizaci\u00f3n de oro cercana a la superficie con un espesor que oscila entre uno y nueve metros, con una longitud de rumbo noroeste de 7,5 kil\u00f3metros, que se superpone directamente y se extiende hacia el exterior del yacimiento primario de cobre-oro. Los estudios de decantaci\u00f3n sugieren que el oro es generalmente de grano muy fino, pero con algunas part\u00edculas m\u00e1s gruesas asociadas que tienen un \u00abefecto pepita\u00bb t\u00edpico de la mineralizaci\u00f3n de oro, que debe tenerse en cuenta durante el muestreo, el an\u00e1lisis y, en \u00faltima instancia, a efectos de estimaci\u00f3n de la ley. El tipo de mineralizaci\u00f3n requiere una muestra mayor de lo habitual, junto con una toma de muestras cuidadosa y m\u00e9todos anal\u00edticos que tengan en cuenta tanto el efecto pepita como los riesgos de detectar el componente de oro fino. Las pruebas de exploraci\u00f3n est\u00e1n en curso con la intenci\u00f3n de definir los recursos de las zonas aur\u00edferas cercanas a la superficie.    <\/p>\n<p align=\"justify\">Los resultados preliminares de las muestras a granel procesadas en las instalaciones aur\u00edferas existentes de Kansanshi y en una planta de pruebas a granel a peque\u00f1a escala han generado resultados alentadores hasta la fecha, lo que ha permitido el r\u00e1pido despliegue de instalaciones provisionales de muestreo a granel in situ. La empresa est\u00e1 acelerando los trabajos de prueba adicionales, incluido el muestreo in situ y el an\u00e1lisis de muestras de testigos perforados con diamante de gran di\u00e1metro, as\u00ed como el muestreo adicional a granel. Adem\u00e1s, se ha completado un estudio electromagn\u00e9tico aerotransportado de alta resoluci\u00f3n para ayudar a delinear la posici\u00f3n, extensi\u00f3n y calidad de las zonas aur\u00edferas cercanas a la superficie. La empresa ha empezado a trabajar en una planta piloto, cuya finalizaci\u00f3n est\u00e1 prevista para finales de este a\u00f1o, destinada a apoyar el procesamiento de la mineralizaci\u00f3n de oro por gravedad.   <\/p>\n<p align=\"justify\">Los trabajos relacionados con los nuevos yacimientos de oro cercanos a la superficie y la posible producci\u00f3n de oro son independientes de las actuales operaciones de cobre y oro de Kansanshi y del proyecto de Expansi\u00f3n S3. Los nuevos yacimientos de zonas aur\u00edferas cercanas a la superficie no est\u00e1n incluidos actualmente en los Recursos y Reservas Minerales de la empresa, ni en el plan de la mina de Kansanshi, ni en las directrices. <\/p>\n<p><strong>DATOS FINANCIEROS DESTACADOS<\/strong><\/p>\n<p align=\"justify\">Los resultados financieros siguen vi\u00e9ndose afectados por la suspensi\u00f3n de Cobre Panam\u00e1. Los resultados financieros del segundo trimestre, en relaci\u00f3n con el primero, se beneficiaron de los fuertes vol\u00famenes de ventas de oro y de los precios realizados del cobre y el <sup>oro2<\/sup>. <\/p>\n<ul type=\"disc\">\n<li style=\"text-align:justify;\">El beneficio bruto del segundo trimestre, de 351 millones de d\u00f3lares, fue 20 millones de d\u00f3lares superior al del primer trimestre de 2025, mientras que el <sup>EBITDA1<\/sup> de 400 millones de d\u00f3lares del mismo periodo fue 23 millones de d\u00f3lares superior.<\/li>\n<li style=\"text-align:justify;\">Los flujos de caja de las actividades de explotaci\u00f3n de 780 millones de d\u00f3lares (0,94 d\u00f3lares por <sup>acci\u00f3n2<\/sup>) del trimestre fueron 637 millones de d\u00f3lares superiores a los del primer trimestre de 2025, debido al momento de recepci\u00f3n del pago anticipado de 500 millones de d\u00f3lares de cobre recibido en abril de 2025, as\u00ed como a las 8.248 toneladas de cobre en concentrado vendidas de Cobre Panam\u00e1 en junio.<\/li>\n<li style=\"text-align:justify;\">La deuda <sup>neta3<\/sup> disminuy\u00f3 en 334 millones de d\u00f3lares durante el trimestre, hasta 5.453 millones de d\u00f3lares, con una deuda total de 6.190 millones de d\u00f3lares a 30 de junio de 2025. La disminuci\u00f3n de la deuda <sup>neta2<\/sup> es atribuible a la recepci\u00f3n de 500 millones de d\u00f3lares en virtud del acuerdo de pago anticipado y a las aportaciones del <sup>EBITDA1<\/sup> de 400 millones de d\u00f3lares, compensadas por unos gastos de capital de 310 millones de d\u00f3lares. <\/li>\n<\/ul>\n<p><strong>PROGRAMA DE COBERTURA<\/strong><\/p>\n<p align=\"justify\">Durante el trimestre, la empresa sigui\u00f3 suscribiendo contratos de derivados, en forma de collars de cobre de coste cero sin m\u00e1rgenes, e inici\u00f3 nuevos collars de oro de coste cero sin m\u00e1rgenes, como protecci\u00f3n frente a las oscilaciones a la baja de los precios de cada metal, financiados mediante el alza del precio de venta por encima de ciertos niveles en una parte igualada de la producci\u00f3n.<\/p>\n<p align=\"justify\">A 23 de julio de 2025, la empresa ten\u00eda contratos collar de cobre a coste cero pendientes por 228.800 toneladas a precios medios ponderados de 4,14 $\/lb a 4,71 $\/lb con vencimientos hasta junio de 2026. De ellos, hab\u00eda 136.325 toneladas con vencimientos hasta finales de 2025 con precios medios ponderados de 4,14 $\/lb a 4,80 $\/lb. <\/p>\n<p align=\"justify\">Aproximadamente el 60% de la producci\u00f3n y las ventas previstas en 2025, y aproximadamente el 40% de la producci\u00f3n y las ventas previstas para el primer semestre de 2026 est\u00e1n protegidas de las oscilaciones del precio al contado del cobre. Adem\u00e1s, a 23 de julio de 2025, la empresa ten\u00eda en vigor contratos collar de oro a coste cero por 78.318 onzas a precios medios ponderados de 2.941 $\/onza a 4.168 $\/onza con vencimientos hasta junio de 2026. <\/p>\n<p align=\"justify\">_______________<br \/><sup>1<\/sup> El EBITDA es una medida financiera no recogida en los PCGA que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>2<\/sup> Los flujos de caja de las actividades de explotaci\u00f3n por acci\u00f3n y los precios realizados de los metales son ratios no GAAP que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>3<\/sup> La deuda neta es una medida financiera complementaria que no tiene un significado normalizado prescrito por las NIIF y podr\u00eda no ser comparable con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong>DATOS FINANCIEROS DESTACADOS CONSOLIDADOS<\/strong><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-right: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"9\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: bottom ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2025<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q1 2025<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2024<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%; width:58%; min-width:58%;;border-bottom: solid black 1pt ; vertical-align: bottom ; \">Ingresos por ventas<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1,226<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1,190<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1,231<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficio bruto<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">351<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">331<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">333<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficio (p\u00e9rdida) neto atribuible a los accionistas de la Sociedad<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">18<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(23<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(46<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Ganancias (p\u00e9rdidas) netas b\u00e1sicas por acci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.02<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.03<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.06<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficios (p\u00e9rdidas) netos diluidos por acci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.02<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.03<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.06<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Flujos de efectivo de las actividades de explotaci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">780<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">143<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">397<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Deuda <sup>neta1<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">5,453<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">5,787<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">5,437<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">EBITDA1<sup>,2<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">400<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">377<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">336<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Beneficios (p\u00e9rdidas<sup>)1<\/sup> ajustados<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">17<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(13<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficios (p\u00e9rdidas) ajustados por <sup>acci\u00f3n3<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.02<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.00<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.02<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste en efectivo de la producci\u00f3n de cobre excluyendo Cobre Panam\u00e1 (C1) (por lb<sup>)3,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.00<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.95<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.73<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste total de la producci\u00f3n de cobre excluyendo Cobre Panam\u00e1 (C3) (por lb<sup>)3,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.05<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.02<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.83<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste de mantenimiento del cobre excluyendo Cobre Panam\u00e1 (AISC) (por lb<sup>)3,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.18<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.82<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.71<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste efectivo de producci\u00f3n de cobre (C1) (por lb<sup>)3,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.00<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.95<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.73<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste total de la producci\u00f3n de cobre (C3) (por lb<sup>)3,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.06<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.87<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste de mantenimiento del cobre (AISC) (por libra<sup>)3,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.28<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.90<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.82<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio realizado del cobre (por lb<sup>)3<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.30<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.26<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.39<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficio (p\u00e9rdida) neto atribuible a los accionistas de la Sociedad<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">18<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(23<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(46<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ajustes atribuibles a los accionistas de la Sociedad:<\/td>\n<td colspan=\"3\" style=\"vertical-align: middle; text-align: left; padding-left: 10.0px; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"vertical-align: middle; text-align: left; padding-left: 10.0px; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"vertical-align: middle; text-align: left; padding-left: 10.0px; border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 15.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Ajuste por el escalonamiento previsto del impuesto sobre el valor a\u00f1adido (\u00abIVA\u00bb) de Zambia<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(19<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(12<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(27<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 15.0px; vertical-align: bottom ;  \">Modificaci\u00f3n y amortizaci\u00f3n de pasivos<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">12<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 15.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ajustes totales del <sup>EBITDA1<\/sup> sin <sup>amortizaciones2<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">8<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">71<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Ajustes fiscales<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">12<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">22<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">6<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Ajustes por intereses minoritarios<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(17<\/td>\n<td style=\"border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Beneficios (p\u00e9rdidas<sup>)1<\/sup> ajustados<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">17<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(13<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1 <\/sup>El EBITDA y los beneficios (p\u00e9rdidas) ajustados son medidas financieras no contempladas en los PCGA, y la deuda neta es una medida financiera complementaria. Estas medidas no tienen un significado normalizado seg\u00fan las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. Los beneficios (p\u00e9rdidas) ajustados se han ajustado para excluir elementos de la medida correspondiente seg\u00fan las NIIF, los beneficios (p\u00e9rdidas) netos atribuibles a los accionistas de la Empresa, que la direcci\u00f3n no considera que reflejen el rendimiento subyacente. La Empresa ha divulgado estas medidas para ayudar a comprender los resultados y proporcionar m\u00e1s informaci\u00f3n financiera sobre los resultados a los inversores, y pueden no ser comparables a medidas financieras similares divulgadas por otros emisores. El uso de ganancias (p\u00e9rdidas) ajustadas y EBITDA representa la m\u00e9trica de ganancias (p\u00e9rdidas) ajustadas de la Empresa. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb.       <br \/><sup>2 <\/sup>Los ajustes del EBITDA en 2025 se refieren principalmente al ajuste por el escalonamiento previsto del IVA de Zambia y al efecto fiscal de los movimientos no realizados en el valor razonable de los derivados designados como instrumentos de cobertura (2024 &#8211; se refieren a un gasto por deterioro del valor de 71 millones de d\u00f3lares, una ganancia por revalorizaci\u00f3n de divisas de 14 millones de d\u00f3lares y un gasto por reestructuraci\u00f3n de 12 millones de d\u00f3lares).<br \/><sup>3 <\/sup>Los beneficios (p\u00e9rdidas) ajustados por acci\u00f3n, los precios realizados de los metales, el coste total de mantenimiento del cobre (AISC del cobre), el coste en efectivo del cobre C1 (C1 del cobre) y el coste total del cobre (C3 del cobre) son ratios no incluidos en los PCGA, que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>4 <\/sup>Excluye la venta de \u00e1nodo de cobre producido a partir de concentrado de terceros comprado en Kansanshi. Las ventas de \u00e1nodos de cobre atribuibles a compras de concentrado a terceros fueron de 2.211 toneladas y 8.609 toneladas en los tres y seis meses finalizados el 30 de junio de 2025 (12.100 toneladas y 17.890 toneladas en los tres y seis meses finalizados el 30 de junio de 2024). <\/p>\n<p><strong>PRECIOS REALIZADOS DE LOS <sup>METALES1<\/sup><\/strong><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-right: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"9\" style=\"border-right: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: bottom ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2025<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q1 2025<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2024<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%; width:58%; min-width:58%;;border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio medio al contado del cobre LME (por lb)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.32<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.24<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.42<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio realizado del <sup>cobre1<\/sup> (por lb)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.30<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.26<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.39<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos de tratamiento\/refinado (\u00abTC\/RC\u00bb) (por lb)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.04<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.03<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.06<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos de env\u00edo (por libra)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.01<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.03<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.05<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio neto realizado del <sup>cobre1<\/sup> (por lb)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.25<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.20<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4.28<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio medio al contado LBMA (por oz)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3,281<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2,859<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2,338<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio neto realizado del oro1<sup>,2<\/sup> (por oz)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3,166<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2,833<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2,207<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio medio al contado del n\u00edquel LME (por lb)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">6.88<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7.06<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">8.35<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Precio neto realizado del <sup>n\u00edquel1<\/sup> (por lb)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">6.11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7.04<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7.86<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1 <\/sup>Los precios realizados de los metales son un ratio no contemplado en los PCGA, no tienen un significado normalizado seg\u00fan las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. Para m\u00e1s informaci\u00f3n, v\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb.   <br \/><sup>2<\/sup> Excluye los ingresos de oro reconocidos en virtud del acuerdo de flujo de metales preciosos.<\/p>\n<p><strong>ASPECTOS OPERATIVOS DESTACADOS CONSOLIDADOS<\/strong><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-right: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"9\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: bottom ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2025<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q1 2025<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2024<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%; width:58%; min-width:58%;;vertical-align: bottom ;  \">Producci\u00f3n de cobre (toneladas<sup>)1<\/sup><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">91,069<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">99,703<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">102,709<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">40,103<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">46,544<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">41,507<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Centinela<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">43,108<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">46,361<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">53,595<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Otros <sup>centros2<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7,858<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">6,798<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7,607<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ;  \">Ventas de cobre (toneladas<sup>)3<\/sup><\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">101,173<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">101,960<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">94,628<\/td>\n<td style=\"border-right: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \"><sup>Kansanshi3<\/sup><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">43,291<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">45,319<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">36,332<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Centinela<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">43,241<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">48,891<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">51,113<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Otros <sup>centros2<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">6,393<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7,750<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7,183<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Producci\u00f3n de oro (onzas)<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">37,419<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">40,254<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">32,266<\/td>\n<td style=\"border-right: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">27,764<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">29,868<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">23,575<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Guelb Moghrein<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">8,887<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">9,803<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">8,144<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Otros <sup>sitios4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">768<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">583<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">547<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ;  \">Ventas de oro (onzas<sup>)5<\/sup><\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">46,687<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">38,906<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">37,140<\/td>\n<td style=\"border-right: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">31,584<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">31,100<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">28,860<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Guelb Moghrein<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">11,121<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">6,591<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7,572<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Otros <sup>sitios4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">223<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1,215<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">708<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Producci\u00f3n de n\u00edquel (toneladas contenidas)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">4,018<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">4,649<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">7,400<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ventas de n\u00edquel (toneladas contenidas)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">6,383<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3,167<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">7,645<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste efectivo de producci\u00f3n de cobre (C1) (por lb<sup>)3,6<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.00<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.95<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.73<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: justify ; vertical-align: middle; vertical-align: bottom ; \">C1 (por libra) excluido Cobre Panam\u00e13<sup>,6<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.00<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.95<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.73<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste total de la producci\u00f3n de cobre (C3) (por lb<sup>)3,6<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.06<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.87<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste de mantenimiento del cobre (AISC) (por libra<sup>)3,6<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.28<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.90<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.82<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: justify ; vertical-align: middle; vertical-align: bottom ; \">AISC (por libra) excluido Cobre Panam\u00e13<sup>,6<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.18<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.82<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.71<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> La producci\u00f3n se presenta sobre una base contenida, y se presenta antes del procesamiento a trav\u00e9s de la fundici\u00f3n de Kansanshi.<br \/><sup>2<\/sup> Otros yacimientos (cobre) incluye Guelb Moghrein y \u00c7ayeli.<br \/><sup>3<\/sup> Las ventas excluyen la venta de \u00e1nodo de cobre producido a partir de concentrado de terceros comprado en Kansanshi. Las ventas de \u00e1nodos de cobre atribuibles a las compras de concentrado a terceros fueron de 2.211 toneladas y 8.609 toneladas en el periodo de tres y seis meses finalizado el 30 de junio de 2025 (12.100 toneladas y 17.890 toneladas en el periodo de tres y seis meses finalizado el 30 de junio de 2024). <br \/><sup>4<\/sup> Otros yacimientos (oro) incluye \u00c7ayeli y Pyh\u00e4salmi.<br \/><sup>5<\/sup> Excluye los cr\u00e9ditos de oro respaldados por refiner\u00edas, comprados y entregados en virtud del acuerdo de flujo de metales preciosos (v\u00e9ase \u00abAcuerdo de flujo de metales preciosos\u00bb).<br \/><sup>6<\/sup> El coste total sostenido del cobre (AISC del cobre), el coste en efectivo del cobre C1 (C1 del cobre) y el coste total del cobre (C3 del cobre) son ratios no incluidos en los PCGA, que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong>2025 ORIENTACI\u00d3N  <\/strong><\/p>\n<p align=\"justify\">Las orientaciones que se ofrecen a continuaci\u00f3n se basan en una serie de supuestos y estimaciones a 30 de junio de 2025, que incluyen, entre otras cosas, supuestos sobre los precios de los metales y los costes y gastos previstos. Las previsiones implican estimaciones de riesgos conocidos y desconocidos, incertidumbres y otros factores, que pueden hacer que los resultados reales sean sustancialmente diferentes. <\/p>\n<p align=\"justify\">Las orientaciones para 2025 que se dieron a conocer el 15 de enero de 2025 se mantienen sin cambios.<\/p>\n<p>GU\u00cdA DE PRODUCCI\u00d3N<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:87%; width:87%; min-width:87%;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>000&#8217;s<\/strong><\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \"><strong>2025 <\/strong><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Cobre (toneladas)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">380 &#8211; 440<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Oro (onzas)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">135 &#8211; 155<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">N\u00edquel (toneladas contenidas)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">15 &#8211; 25<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p>ORIENTACI\u00d3N DE LA PRODUCCI\u00d3N POR <sup>OPERACI\u00d3N1<\/sup><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:87%; width:87%; min-width:87%;;vertical-align: bottom ; \"><strong>Previsi\u00f3n de producci\u00f3n de cobre (miles de toneladas)<\/strong><\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>2025<\/strong><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">160- 190<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Tridente &#8211; Centinela<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">200 &#8211; 230<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Otros sitios<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">20<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ;  \"><strong>Objetivo de producci\u00f3n de oro (miles de onzas)<\/strong><\/td>\n<td style=\"border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-right: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Kansanshi<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">100 &#8211; 110<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ; \">Guelb Moghrein<\/td>\n<td style=\"border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">35 &#8211; 45<\/td>\n<td style=\"border-right: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; vertical-align: bottom ;  \"><strong>Previsi\u00f3n de producci\u00f3n de n\u00edquel (000 toneladas contenidas)<\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Trident &#8211; Empresa<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \">15 -25<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: top ; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> La producci\u00f3n se indica sobre una base del 100%, ya que la empresa consolida todas las operaciones.<\/p>\n<p>CASH <sup>COST1<\/sup> Y ALL-IN SUSTAINING <sup>COST1<\/sup><\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:87%; width:87%; min-width:87%;;border-bottom: solid black 1pt ; \"><strong>Cobre total<\/strong><\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; \"><strong>2025<\/strong><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">C1 (por libra<sup>)1 <\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; \">$1.85 &#8211; $2.10<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; \">AISC (por libra<sup>)1 <\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; \">$3.05 &#8211; $3.35<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p>&nbsp;<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:87%; width:87%; min-width:87%;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>Total N\u00edquel<\/strong><\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>2025<\/strong><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">C1 (por libra<sup>)1<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$5.00 &#8211; $6.50<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">AISC (por libra<sup>)1<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$7.50 &#8211; $9.25<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> El coste en efectivo C1 (C1) y el coste total de mantenimiento (AISC) son ratios no incluidos en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p>COMPRA Y DEP\u00d3SITOS EN PROPIEDAD, PLANTA Y EQUIPO<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"max-width:87%; width:87%; min-width:87%;;border-bottom: solid black 1pt ; vertical-align: bottom ;  \"><strong>&nbsp;<\/strong><\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>2025<\/strong><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Capital del <sup>proyecto1<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">590 &#8211; 650<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Capital de <sup>mantenimiento1<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">450 &#8211; 500<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><sup>Descapitalizaci\u00f3n1<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">260 &#8211; 300<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gasto total de capital<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1,300 &#8211; 1,450<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> El stripping capitalizado, el capital de mantenimiento y el capital de proyecto son medidas financieras no recogidas en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <\/p>\n<p><strong>MEDIO AMBIENTE, SOCIAL Y GOBERNANZA (\u00abESG\u00bb)<\/strong><\/p>\n<p><strong>Salud y seguridad<\/strong><\/p>\n<p align=\"justify\">Tr\u00e1gicamente, el 21 de junio de 2025, un empleado de la operaci\u00f3n Trident en Zambia falleci\u00f3 tras un incidente con un cami\u00f3n volquete en el pozo Sentinel. La empresa est\u00e1 colaborando con las autoridades locales competentes en sus investigaciones y se est\u00e1 llevando a cabo una investigaci\u00f3n interna del incidente. La salud y la seguridad de los empleados y contratistas de la empresa es una prioridad m\u00e1xima y la empresa se centra en el fortalecimiento y la mejora continuos de la cultura de la seguridad en todas sus operaciones.  <\/p>\n<p><strong>Estrategia Clim\u00e1tica<\/strong><\/p>\n<p align=\"justify\">A la luz de la situaci\u00f3n actual en Panam\u00e1 y de las condiciones de sequ\u00eda agravadas por El Ni\u00f1o en Zambia, la Empresa revis\u00f3 sus objetivos clim\u00e1ticos el 15 de mayo de 2025. El calendario previsto para cumplir la estrategia de descarbonizaci\u00f3n de la Empresa se ha visto afectado por la actual fase de P&amp;SM en Cobre Panam\u00e1 tras la suspensi\u00f3n de las operaciones, junto con una reducci\u00f3n temporal de la disponibilidad de energ\u00eda hidroel\u00e9ctrica en Zambia debido a las condiciones de sequ\u00eda. <\/p>\n<p align=\"justify\">En respuesta, First Quantum se ha fijado como objetivo una reducci\u00f3n del 50% de las emisiones absolutas de gases de efecto invernadero de Alcance 1 y 2, as\u00ed como de la intensidad de CO\u2082e de la producci\u00f3n de cobre, para 2035. El avance hacia este objetivo depender\u00e1 en gran medida de que se aclare la situaci\u00f3n en Panam\u00e1, donde la central el\u00e9ctrica de Cobre Panam\u00e1, cuando est\u00e9 operativa, seguir\u00e1 siendo la mayor fuente de emisiones de CO\u2082e de la empresa. <\/p>\n<p><strong>ESTADOS FINANCIEROS COMPLETOS Y DISCUSI\u00d3N Y AN\u00c1LISIS DE LA DIRECCI\u00d3N<\/strong><\/p>\n<p align=\"justify\">Los Estados Financieros Consolidados completos y la Discusi\u00f3n y An\u00e1lisis de la Direcci\u00f3n correspondientes a los tres y seis meses finalizados el 30 de junio de 2025 est\u00e1n disponibles en <a href=\"http:\/\/www.first-quantum.com\" rel=\"nofollow\" target=\"_blank\">www.first-quantum.com<\/a> y en <a href=\"http:\/\/protect-eu.mimecast.com\/s\/iczUCVmrMuqGnVEczmw2-?domain=sedarplus.com\/\" rel=\"nofollow noopener\" target=\"_blank\">www.sedarplus.com<\/a> y deben leerse junto con este comunicado de prensa.<\/p>\n<p><strong>DETALLES DE LA CONFERENCIA TELEF\u00d3NICA<\/strong><\/p>\n<p align=\"justify\">La empresa organizar\u00e1 una conferencia telef\u00f3nica y un webcast para comentar los resultados el jueves 24 de julio de 2025 a las 9:00 am (ET).<\/p>\n<p><strong>Detalles de la conferencia telef\u00f3nica y del webcast:<\/strong><br \/> Llamada gratuita Norteam\u00e9rica: 1-888-672-2415<br \/> Internacional: +1-646-307-1952<br \/>Identificaci\u00f3n de la conferencia 8111752<br \/> Retransmisi\u00f3n por Internet: <a href=\"https:\/\/www.gowebcasting.com\/13861\" rel=\"nofollow noopener\" target=\"_blank\">Enlace<\/a> directo o en nuestro <a href=\"https:\/\/www.first-quantum.com\/English\/investors\/presentations-and-events\/default.aspx\" rel=\"nofollow\" target=\"_blank\">sitio web<\/a><\/p>\n<p>En el sitio web de First Quantum estar\u00e1 disponible una repetici\u00f3n del webcast.<\/p>\n<p align=\"justify\">Para m\u00e1s informaci\u00f3n, visita nuestro sitio web en <a href=\"http:\/\/www.first-quantum.com\" rel=\"nofollow\" target=\"_blank\">www.first-quantum.com<\/a> o ponte en contacto con nosotros:<\/p>\n<p align=\"justify\">Bonita To, Directora de Relaciones con los Inversores<br \/>(416) 361-6400 Llamada gratuita: 1 (888) 688-6577<br \/>Correo electr\u00f3nico: <a href=\"mailto:info@fqml.com\">info@fqml.com<\/a><\/p>\n<p><strong>INFORMACI\u00d3N REGLAMENTARIA<\/strong><\/p>\n<p><strong>Medidas financieras no incluidas en los PCGA y otras medidas financieras<\/strong><\/p>\n<p>EBITDA, GANANCIAS (P\u00c9RDIDAS) AJUSTADAS Y GANANCIAS (P\u00c9RDIDAS) AJUSTADAS POR ACCI\u00d3N<\/p>\n<p align=\"justify\">El EBITDA, los beneficios (p\u00e9rdidas) ajustados y los beneficios (p\u00e9rdidas) ajustados por acci\u00f3n excluyen ciertos impactos que la empresa considera que no reflejan el rendimiento subyacente de la empresa en el periodo de referencia. Entre ellos se incluyen los cargos por deterioro y otros relacionados, las ganancias y p\u00e9rdidas por revalorizaci\u00f3n de divisas, las ganancias y p\u00e9rdidas por enajenaci\u00f3n de activos y pasivos, los costes \u00fanicos relacionados con adquisiciones, enajenaciones, reestructuraciones y otras transacciones, las revisiones de las estimaciones de las provisiones para restauraci\u00f3n en centros cerrados, las ganancias y p\u00e9rdidas por extinci\u00f3n y modificaci\u00f3n de deuda, el efecto fiscal de los movimientos no realizados en el valor razonable de los derivados designados como instrumentos de cobertura, y los ajustes por el escalonamiento previsto del IVA zambiano. <\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"6\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-left: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: bottom ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%; width:58%; min-width:58%;;border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2025<\/strong><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q1 2025<\/strong><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:13%; width:13%; min-width:13%;;border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2024<\/strong><\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficios de explotaci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">220<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">215<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">117<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Amortizaci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">172<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">159<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">148<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Otros ajustes:<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">P\u00e9rdida (ganancia) por cambio de divisas<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(17<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">6<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Gastos por deterioro<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">61<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Participaci\u00f3n en los resultados de la empresa conjunta<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">20<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Gastos de reestructuraci\u00f3n<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">6<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Otros gastos<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: middle; text-align: left; padding-left: 30.0px; vertical-align: bottom ; \">Revisiones de las estimaciones de las provisiones de restauraci\u00f3n en los centros cerrados<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Ajustes totales sin amortizaciones<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">8<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">71<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">EBITDA<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">400<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">377<\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">336<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p>&nbsp;<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-right: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"9\" style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; text-align: center ; vertical-align: middle; vertical-align: bottom ;  \"><strong>TRIMESTRAL<\/strong><\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2025<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q1 2025<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Q2 2024<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:58%; width:58%; min-width:58%;;border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficio (p\u00e9rdida) neto atribuible a los accionistas de la Sociedad<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">18<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(23<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"max-width:12%; width:12%; min-width:12%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(46<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ajustes atribuibles a los accionistas de la Sociedad:<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Ajuste por el escalonamiento previsto del IVA zambiano<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(19<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(12<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(27<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; vertical-align: bottom ;  \">Modificaci\u00f3n y amortizaci\u00f3n de pasivos<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">12<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ;  \">Ajustes totales del EBITDA sin amortizaciones<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">8<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">71<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; vertical-align: bottom ; \">Ajustes fiscales<\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">12<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">22<\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">6<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: middle; text-align: left; padding-left: 20.0px; border-top: solid black 1pt ; border-bottom: solid black 1pt ; vertical-align: bottom ; \">Ajustes por intereses minoritarios<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-top: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(17<\/td>\n<td style=\"border-top: solid black 1pt ; border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficios (p\u00e9rdidas) ajustados<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">17<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(13<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Ganancias (p\u00e9rdidas) b\u00e1sicas por acci\u00f3n seg\u00fan los informes<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.02<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.03<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.06<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficios (p\u00e9rdidas) diluidos por acci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.02<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.03<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.06<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Beneficios (p\u00e9rdidas) ajustados por acci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.02<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.00<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(0.02<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p>PRECIOS REALIZADOS DE LOS METALES<\/p>\n<p align=\"justify\">La empresa utiliza los precios realizados de los metales para que la direcci\u00f3n pueda evaluar mejor los ingresos por ventas en cada periodo de referencia. Los precios realizados del metal se calculan como ingresos brutos por ventas de metal divididos por el volumen de metal vendido en lb. El precio neto realizado del metal incluye los gastos de tratamiento y refinado (TC\/RC) y los gastos de flete por libra.  <\/p>\n<p>FLUJO DE CAJA DE EXPLOTACI\u00d3N POR ACCI\u00d3N<\/p>\n<p align=\"justify\">Para calcular el flujo de caja operativo por acci\u00f3n, el flujo de caja operativo calculado a efectos de las NIIF se divide por la media ponderada b\u00e1sica de acciones ordinarias en circulaci\u00f3n durante el periodo correspondiente.<\/p>\n<p>DEUDA NETA<\/p>\n<p align=\"justify\">La deuda neta se compone de los descubiertos bancarios y la deuda total menos el efectivo y los equivalentes de efectivo no restringidos.<\/p>\n<p>COSTE AL CONTADO, COSTE DE MANTENIMIENTO TODO INCLUIDO, COSTE TOTAL<\/p>\n<p align=\"justify\">El coste en efectivo consolidado (C1), el coste de mantenimiento todo incluido (AISC) y el coste total (C3) presentados por la Empresa son medidas que se preparan sobre una base coherente con las definiciones est\u00e1ndar de la industria del Consejo Mundial del Oro y las directrices de costes de Brook Hunt, pero no son medidas reconocidas seg\u00fan las NIIF. Al calcular el coste en efectivo C1, AISC y C3, coste total para cada segmento, los costes se miden sobre la misma base que la informaci\u00f3n financiera segmentada que figura en los estados financieros. <\/p>\n<p align=\"justify\">El coste en efectivo C1 incluye todos los costes de extracci\u00f3n y procesamiento menos los beneficios de subproductos como el oro, la plata, el zinc, la pirita, el cobalto, el \u00e1cido sulf\u00farico o la magnetita de hierro, y lo utiliza la direcci\u00f3n para evaluar el rendimiento operativo. El TC\/RC y las deducciones por flete en las ventas de metal, que normalmente se reconocen como un componente de los ingresos por ventas, se a\u00f1aden al coste en efectivo C1 para obtener un coste aproximado del metal acabado. <\/p>\n<p align=\"justify\">El AISC se define como el coste en efectivo (C1) m\u00e1s los gastos generales y administrativos, los gastos de capital de sostenimiento, el desmonte diferido, los c\u00e1nones y los pagos de arrendamiento, y lo utiliza la direcci\u00f3n para evaluar el rendimiento, incluidos los gastos de sostenimiento necesarios para mantener los niveles de producci\u00f3n actuales.<\/p>\n<p align=\"justify\">El coste total C3 se define como AISC menos gastos de capital de sostenimiento, desmonte diferido y gastos generales y administrativos netos de seguros, m\u00e1s depreciaci\u00f3n y exploraci\u00f3n. Esta m\u00e9trica es utilizada por la direcci\u00f3n para evaluar el rendimiento operativo, incluidos los costes no clasificados como de naturaleza sostenible, como la exploraci\u00f3n y la depreciaci\u00f3n. <\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"><strong>Para los tres meses terminados el 30 de junio de 2025<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Cobre<br \/>Panam\u00e1<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Kansanshi<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Centinela<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Guelb<br \/>Moghrein<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>\u00c7ayeli<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Cobre<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Empresa<br \/> y otros<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Empresa<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Total<\/strong><\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:19%; width:19%; min-width:19%;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>Coste de <sup>ventas1<\/sup><\/strong><\/td>\n<td style=\"max-width:8%; width:8%; min-width:8%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(44<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:7%; width:7%; min-width:7%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(330<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:7%; width:7%; min-width:7%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(343<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:7%; width:7%; min-width:7%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(69<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:7%; width:7%; min-width:7%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(11<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:7%; width:7%; min-width:7%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(797<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:8%; width:8%; min-width:8%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(14<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:7%; width:7%; min-width:7%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(64<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:8%; width:8%; min-width:8%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(875<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"> <\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Amortizaci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">20<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">59<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">71<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">9<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">160<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">12<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">172<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Cr\u00e9ditos por subproductos<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">12<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">102<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">50<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">167<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">163<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Derechos de autor<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">36<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">24<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">68<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">71<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos de tratamiento y refinado<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(15<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(9<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(24<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos de transporte<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">8<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">8<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">8<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Productos acabados<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">18<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">7<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(5<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">16<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">10<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">26<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><sup>Otros4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(9<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">13<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">7<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">19<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">27<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>Coste de tesorer\u00eda (C1<sup>)2,4<\/sup><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(122<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(252<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(386<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(47<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(432<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Amortizaciones (excluidas las amortizaciones en productos terminados)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(61<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(69<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(149<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(10<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(160<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Derechos de autor<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(36<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(24<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(68<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(71<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Otros<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(6<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>Coste total (C3<sup>)2,4<\/sup><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(221<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(347<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(12<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(13<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(604<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(6<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(60<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(670<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste de tesorer\u00eda (C1<sup>)2,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(122<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(252<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(386<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(47<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(432<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos generales y administrativos<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(18<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(16<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(43<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(45<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos de capital de mantenimiento y desmonte <sup>diferido3<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(96<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(44<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(142<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(14<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(157<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Derechos de autor<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(36<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(24<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(68<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(71<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Otros<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>AISC2<sup>,4<\/sup><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(19<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(261<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(337<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(15<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(636<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(67<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(705<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">AISC (por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.05<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.68<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.91<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.83<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.28<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">8.66<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Coste efectivo &#8211; (C1) (por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.47<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.77<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.55<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">0.78<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.00<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">5.83<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Coste total &#8211; (C3) (por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.58<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.81<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.60<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.76<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">3.11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">7.59<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1 <\/sup>Coste total de ventas seg\u00fan el Estado Consolidado de Ganancias (P\u00e9rdidas) en los estados financieros consolidados anuales auditados de la Empresa.<br \/><sup>2 <\/sup> El coste en efectivo C1 (C1), los costes totales (C3) y los costes de mantenimiento totales (AISC) son ratios no incluidos en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>3 <\/sup> El capital de sostenimiento y la liquidaci\u00f3n diferida son medidas financieras no recogidas en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>4 <\/sup> Excluye las compras de concentrado de cobre a terceros tratado a trav\u00e9s de la Fundici\u00f3n de Kansanshi<\/p>\n<div class=\"table-wrapper\">\n<table style=\"border-collapse: collapse; width:100%; border-collapse:collapse ;\">\n<tbody>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \"><strong>Para los tres meses terminados el 30 de junio de 2024<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \"><strong>Cobre<br \/>Panam\u00e1<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>&nbsp;<\/strong><\/p>\n<p> <strong>Kansanshi<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Centinela<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Guelb<br \/>Moghrein<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Las Cruces<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>\u00c7ayeli<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Pyh\u00e4salmi<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Cobre<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Empresa<br \/> y otros<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Ravensthorpe<\/strong><strong><br \/><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Empresa<\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \"><strong>Total<\/strong><\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"max-width:10%; width:10%; min-width:10%;;border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>Coste de <sup>ventas1<\/sup><\/strong><\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(9<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(420<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(300<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(48<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(15<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(795<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(15<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(46<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(42<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"max-width:6%; width:6%; min-width:6%;;border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(898<\/td>\n<td style=\"max-width:1%; width:1%; min-width:1%;;border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Amortizaci\u00f3n<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">9<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">60<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">70<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">146<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">148<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Cr\u00e9ditos de subproductos<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">65<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">31<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">5<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">103<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">104<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Derechos de autor<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">46<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">36<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">86<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">89<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Cargas de tratamiento y refinado<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(5<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(8<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(15<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(16<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos de transporte<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(5<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Productos acabados<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(5<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(15<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(20<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">9<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">23<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">12<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><sup>Otros4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">120<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">123<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">17<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">141<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>Coste de tesorer\u00eda (C1<sup>)2,4<\/sup><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(139<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(220<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(13<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(8<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(379<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(34<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(14<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(427<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Depreciaci\u00f3n (excluida la depreciaci\u00f3n en productos terminados)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(10<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(62<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(74<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(153<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(154<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Derechos de <sup>autor5<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(46<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(36<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(86<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(89<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Otros<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>Coste total (C3<sup>)2,4,5<\/sup> <\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(10<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(250<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(333<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(19<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(13<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(625<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(36<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(18<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(677<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Coste de tesorer\u00eda (C1<sup>)2,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(139<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(220<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(13<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(8<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(379<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(34<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(14<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(427<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Ajustes:<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"3\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos generales y administrativos<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(18<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(7<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(11<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(39<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(42<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Gastos de capital de mantenimiento y desmonte <sup>diferido3<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(42<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(57<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(106<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(7<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(6<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(119<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Derechos de <sup>autor5<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(46<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(36<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(86<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(2<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(89<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">Otros<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(3<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(1<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(4<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \"><strong>AISC2<sup>,4,5<\/sup><\/strong><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(23<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(234<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(325<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(17<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(14<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">(613<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ; \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(45<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(23<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">(681<\/td>\n<td style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">)<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ; \">AISC (por lb<sup>)2,4,5<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.64<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.87<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.44<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.46<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.82<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">18.91<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">5.02<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Coste efectivo &#8211; (C1) (por lb<sup>)2,4<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.51<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.94<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.06<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.60<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.73<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">15.25<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">2.96<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<tr>\n<td style=\"border-bottom: solid black 1pt ; vertical-align: bottom ;  \">Coste total &#8211; (C3) (por lb<sup>)2,4,5<\/sup><\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.82<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.95<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">1.61<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.13<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">2.87<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&#8211;<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">$<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ; \">15.97<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td style=\"border-bottom: solid black 1pt ; border-left: solid black 1pt ; padding-right: 0 ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">3.81<\/td>\n<td style=\"border-bottom: solid black 1pt ; padding-left: 0 ; text-align: left ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<td colspan=\"2\" style=\"border-right: solid black 1pt ; border-bottom: solid black 1pt ; border-left: solid black 1pt ; text-align: right ; vertical-align: middle; vertical-align: bottom ;  \">&nbsp;<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<\/div>\n<p align=\"justify\"><sup>1<\/sup> Coste total de ventas seg\u00fan el Estado Consolidado de Ganancias (P\u00e9rdidas) en los estados financieros consolidados anuales auditados de la Empresa.<br \/><sup>2<\/sup> El coste en efectivo C1 (C1), los costes totales (C3) y los costes de mantenimiento totales (AISC) son ratios no incluidos en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables con medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>3<\/sup> El capital de sostenimiento y la liquidaci\u00f3n diferida son medidas financieras no recogidas en los PCGA que no tienen un significado normalizado prescrito por las NIIF y podr\u00edan no ser comparables a medidas financieras similares divulgadas por otros emisores. V\u00e9ase \u00abInformaci\u00f3n reglamentaria\u00bb. <br \/><sup>4 <\/sup>Excluye las compras de concentrado de cobre a terceros tratado a trav\u00e9s de la Fundici\u00f3n de Kansanshi.<\/p>\n<p><strong>DECLARACI\u00d3N CAUTELAR SOBRE LA INFORMACI\u00d3N PROSPECTIVA<\/strong><\/p>\n<p align=\"justify\">Ciertas declaraciones e informaci\u00f3n contenidas en este documento, incluidas todas las declaraciones que no son hechos hist\u00f3ricos, contienen declaraciones e informaci\u00f3n prospectivas en el sentido de las leyes de valores aplicables. La informaci\u00f3n prospectiva incluye estimaciones, previsiones y declaraciones sobre las estimaciones de producci\u00f3n de cobre, oro y n\u00edquel de la empresa; los costes en efectivo C1, los costes de mantenimiento todo incluido y las estimaciones de gastos de capital; la situaci\u00f3n de Cobre Panam\u00e1 y el programa P&amp;SM, incluidos los costes y la financiaci\u00f3n previstos de P&amp;SM y el momento y los efectos previstos de la reanudaci\u00f3n de la actividad de la central el\u00e9ctrica.SM y el calendario y los efectos previstos del reinicio de la central el\u00e9ctrica tras la finalizaci\u00f3n de las actividades de reacondicionamiento; los objetivos clim\u00e1ticos de la empresa y el estado de su estrategia de descarbonizaci\u00f3n; el estado de la planta piloto de la empresa y del ensayo del cami\u00f3n volquete alimentado por bater\u00eda en Kansanshi; el desarrollo y el funcionamiento de los proyectos de la empresa, incluidos el calendario y los efectos de las paradas de mantenimiento previstas; el estado y el impacto previsto de la Ampliaci\u00f3n S3 de Kansanshi, incluido el plazo previsto para la finalizaci\u00f3n y la producci\u00f3n y la ampliaci\u00f3n de las instalaciones de almacenamiento de est\u00e9riles; la ampliaci\u00f3n de la infraestructura asistida por vagonetas Quantum Electra-Haul\u2122 en todas las operaciones de la empresa en Zambia; el aumento de la capacidad de producci\u00f3n de la fundici\u00f3n de Kansanshi; el calendario de publicaci\u00f3n de los informes de auditor\u00eda externa relativos a Cobre Panam\u00e1; las expectativas de la empresa respecto a la capacidad de producci\u00f3n, el rendimiento minero y la fragmentaci\u00f3n en Sentinel y el efecto de las iniciativas en curso, incluido el programa de exploraci\u00f3n de terrenos bald\u00edos de la empresa; las expectativas de la empresa respecto a la extracci\u00f3n de mineral de \u00f3xido de Oriental Hill en Guelb Moghrein; la actividad de C&amp;M en Ravensthorpe, incluidos los costes de la misma; el calendario de recepci\u00f3n de concesiones, aprobaciones, permisos necesarios para Taca Taca, incluido el ESIA y los permisos de uso del agua; el uso previsto y el calendario de los gastos de la empresa en La Granja, el desarrollo del proyecto y los planes de la empresa para la participaci\u00f3n de la comunidad y la finalizaci\u00f3n de un estudio de ingenier\u00eda y un ESIA para La Granja; el estado y los resultados del programa de la empresa para evaluar una zona aur\u00edfera cercana a la superficie recientemente definida en Kansanshi; el recorte del suministro el\u00e9ctrico en Zambia y la capacidad de la Empresa para seguir obteniendo energ\u00eda suficiente y evitar interrupciones de las operaciones, incluso mediante la colaboraci\u00f3n con ZESCO y la ejecuci\u00f3n de proyectos de energ\u00eda renovable, y el impacto estimado de la estrategia de abastecimiento suplementario de la Empresa en los costes; el calendario previsto para la puesta en marcha de los proyectos de energ\u00eda renovable en Zambia; los objetivos de la Empresa en relaci\u00f3n con su programa de perforaci\u00f3n en Haquira; las estimaciones relativas a los gastos por intereses de la deuda de la Empresa, las salidas de efectivo por intereses pagados, los intereses capitalizados y los gastos de depreciaci\u00f3n; el tipo impositivo efectivo previsto de la Empresa para todo el a\u00f1o 2025; el IVA previsto a cobrar por las operaciones de la Empresa en Zambia; el efecto del cambio de divisas en el coste de las ventas de la Empresa; los programas de cobertura de la Empresa; el efecto de la estacionalidad en los resultados de la Empresa; los gastos de capital; las estimaciones del precio futuro de determinados metales preciosos y b\u00e1sicos; la cartera de proyectos de la empresa, los planes de desarrollo y crecimiento y el programa de exploraci\u00f3n y desarrollo, los gastos futuros y las necesidades de capital para exploraci\u00f3n y desarrollo; la evaluaci\u00f3n y exploraci\u00f3n por parte de la empresa de objetivos en el cintur\u00f3n de cobre centroafricano, el cintur\u00f3n andino de p\u00f3rfidos, Kazajst\u00e1n y Turqu\u00eda; el calendario de publicaci\u00f3n de los informes t\u00e9cnicos NI 43-101 actualizados sobre Taca Taca y \u00c7ayeli; las emisiones de gases de efecto invernadero y la eficiencia energ\u00e9tica; y los esfuerzos de compromiso con la comunidad.  A menudo, pero no siempre, las declaraciones o informaci\u00f3n de car\u00e1cter prospectivo pueden identificarse por el uso de palabras como \u00abpretende\u00bb, \u00abplanea\u00bb, \u00abespera\u00bb o \u00abno espera\u00bb, \u00abse espera\u00bb, \u00abpresupuesto\u00bb, \u00abprogramado\u00bb, \u00abestima\u00bb, \u00abprev\u00e9\u00bb, \u00abpretende\u00bb, \u00abanticipa\u00bb o \u00abno anticipa\u00bb o \u00abcree\u00bb o variaciones de dichas palabras y frases o declaraciones de que determinadas acciones, acontecimientos o resultados \u00abpueden\u00bb, \u00abpodr\u00edan\u00bb, \u00abdeber\u00edan\u00bb, \u00abpodr\u00edan\u00bb o \u00abse llevar\u00e1n a cabo\u00bb, ocurrir\u00e1n o se lograr\u00e1n.<\/p>\n<p align=\"justify\">Con respecto a las afirmaciones e informaci\u00f3n de car\u00e1cter prospectivo contenidas en el presente documento, la Empresa ha realizado numerosas suposiciones, incluidas, entre otras, suposiciones sobre el clima geopol\u00edtico, econ\u00f3mico, de permisos y legal en el que opera la Empresa; la continuidad de la producci\u00f3n en todas las instalaciones operativas (excepto Cobre Panam\u00e1 y Ravensthorpe); el precio de determinados metales preciosos y b\u00e1sicos, incluidos el cobre, el oro, el n\u00edquel, la plata, el cobalto, la pirita y el zinc; los tipos de cambio; los costes y gastos previstos; la capacidad de la empresa para seguir obteniendo energ\u00eda suficiente en sus operaciones de Zambia, a fin de evitar las interrupciones derivadas de la menor disponibilidad de energ\u00eda en el pa\u00eds; las estimaciones de reservas y recursos minerales; el calendario y la suficiencia de las entregas necesarias para los planes de desarrollo y expansi\u00f3n de la empresa; la capacidad de la empresa para reducir las emisiones de gases de efecto invernadero en sus operaciones; los futuros resultados de la exploraci\u00f3n; y la capacidad para alcanzar los objetivos de la empresa, incluso con respecto a las iniciativas clim\u00e1ticas y de sostenibilidad de la empresa. Las declaraciones y la informaci\u00f3n prospectivas, por su naturaleza, se basan en suposiciones e implican riesgos conocidos y desconocidos, incertidumbres y otros factores que pueden hacer que los resultados, el rendimiento o los logros reales, o los resultados del sector, sean materialmente diferentes de los resultados, el rendimiento o los logros futuros expresados o impl\u00edcitos en dichas declaraciones o informaci\u00f3n prospectivas. Estos factores incluyen, entre otros, los vol\u00famenes y costes de producci\u00f3n futuros, el cierre temporal o permanente de operaciones no rentables, los costes de insumos como el petr\u00f3leo, la energ\u00eda y el azufre, la estabilidad pol\u00edtica en Panam\u00e1, Zambia, Per\u00fa, Mauritania, Finlandia, T\u00fcrkiye, Argentina y Australia, las condiciones meteorol\u00f3gicas adversas en Panam\u00e1, Zambia, Finlandia, T\u00fcrkiye, Mauritania y Australia, los posibles retos sociales y medioambientales (incluido el impacto del cambio clim\u00e1tico), el suministro el\u00e9ctrico, los fallos mec\u00e1nicos, el suministro de agua, la adquisici\u00f3n y entrega de piezas y suministros a las operaciones y los acontecimientos que afecten en general a la estabilidad econ\u00f3mica, pol\u00edtica y social mundial y a la reforma legislativa y reglamentaria. Para las cifras de recursos minerales y reservas minerales que aparecen o a las que se hace referencia en este documento, se han utilizado distintas leyes de corte en funci\u00f3n de la mina, el m\u00e9todo de extracci\u00f3n y el tipo de mineral contenido en el yacimiento.   <\/p>\n<p align=\"justify\">Consulta el Formulario de Informaci\u00f3n Anual de la Empresa para obtener informaci\u00f3n adicional sobre riesgos, incertidumbres y otros factores relacionados con las declaraciones y la informaci\u00f3n prospectivas. Aunque la empresa ha intentado identificar los factores que podr\u00edan causar que las acciones, acontecimientos o resultados reales difieran materialmente de los revelados en las declaraciones o informaci\u00f3n prospectivas, puede haber otros factores que causen que los resultados, rendimientos, logros o acontecimientos reales no sean los previstos, estimados o intencionados. Adem\u00e1s, muchos de estos factores escapan al control de First Quantum. En consecuencia, los lectores no deben depositar una confianza indebida en las declaraciones o informaciones prospectivas. La empresa no asume ninguna obligaci\u00f3n de volver a publicar o actualizar las declaraciones o la informaci\u00f3n de car\u00e1cter prospectivo como resultado de nueva informaci\u00f3n o acontecimientos posteriores a la fecha del presente documento, salvo que as\u00ed lo exija la ley. Todas las declaraciones prospectivas y la informaci\u00f3n contenida en el presente documento est\u00e1n matizadas por esta declaraci\u00f3n cautelar.     <\/p>\n<p><\/p>\n<p><a href=\"https:\/\/www.globenewswire.com\/NewsRoom\/AttachmentNg\/c7d57577-cf48-47e2-bc66-1594ecbb52ad\" target=\"_blank\" rel=\"noopener\"><\/a><\/p>\n","protected":false},"excerpt":{"rendered":"<p>(En d\u00f3lares estadounidenses, salvo que se indique lo contrario) TORONTO, 23 de julio de 2025 (GLOBE NEWSWIRE) &#8212; First Quantum [&hellip;]<\/p>\n","protected":false},"author":5,"featured_media":0,"comment_status":"closed","ping_status":"closed","sticky":false,"template":"","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[207],"tags":[],"class_list":["post-12061","post","type-post","status-publish","format-standard","hentry","category-resultados"],"acf":[],"_links":{"self":[{"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/posts\/12061","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/comments?post=12061"}],"version-history":[{"count":0,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/posts\/12061\/revisions"}],"wp:attachment":[{"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/media?parent=12061"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/categories?post=12061"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/www.first-quantum.com\/es\/wp-json\/wp\/v2\/tags?post=12061"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}