Mineral Resources
The Mineral Resource estimate for Cobre Panama, inclusive of the Mineral Reserve inventory, is set out in the following table
and reflects the March 2019 NI 43-101 Technical Report estimates, depleted to December 31, 2023.
Mineral Resource - as at December 31, 2023, and reported using a 0.15% Cu cut-off grade
Deposit |
Category |
Tonnes (Mt) |
TCu (%) |
Mo (%) |
Au (g/t) |
Ag (g/t) |
Botija |
Measured |
100.9 |
0.58 |
0.009 |
0.15 |
1.65 |
Botija |
Indicated |
488.1 |
0.36 |
0.007 |
0.07 |
1.10 |
Colina |
Indicated |
1,031.6 |
0.39 |
0.007 |
0.06 |
1.58 |
Medio |
Indicated |
63.0 |
0.28 |
0.004 |
0.03 |
0.96 |
Valle Grande |
Indicated |
602.1 |
0.36 |
0.006 |
0.04 |
1.37 |
Balboa |
Indicated |
647.3 |
0.35 |
0.002 |
0.08 |
1.37 |
Botija Abajo |
Indicated |
114.0 |
0.31 |
0.004 |
0.06 |
0.93 |
Brazo |
Indicated |
228.3 |
0.36 |
0.004 |
0.05 |
0.81 |
Total Measured and Indicated |
3,275.4 |
0.37 |
0.005 |
0.07 |
1.34 |
Botija |
Inferred |
185.2 |
0.23 |
0.004 |
0.05 |
0.87 |
Colina |
Inferred |
125.1 |
0.26 |
0.006 |
0.05 |
1.20 |
Medio |
Inferred |
189.4 |
0.25 |
0.005 |
0.03 |
1.25 |
Valle Grande |
Inferred |
362.9 |
0.29 |
0.005 |
0.03 |
1.14 |
Balboa |
Inferred |
78.8 |
0.23 |
0.003 |
0.04 |
0.96 |
Botija Abajo |
Inferred |
66.7 |
0.27 |
0.005 |
0.06 |
1.25 |
Brazo |
Inferred |
76.4 |
0.21 |
0.003 |
0.01 |
0.73 |
Total Inferred |
1,084.5 |
0.26 |
0.005 |
0.04 |
1.09 |
The current Mineral Resource for Cobre Panama was estimated and verified by David Gray of the Company who is a qualified person and holds the following
valid qualifications: BSc Hons(Geo), MAusIMM, FAIG,(#7323)
Mineral Resource Statement for Cobre Panama Stockpiles - as at December 31, 2023
Deposit |
Category |
Tonnes (Mt) |
TCu (%) |
Mo (ppm) |
Au (g/t) |
Ag (g/t) |
Botija |
Stockpile |
37.6 |
0.19 |
33.62 |
0.04 |
0.82 |
The current stockpile Mineral Resource inventory for Cobre Panama was verified by David Gray of the Company who is a qualified person and holds the
following valid qualifications: BSc Hons(Geo), MAusIMM, FAIG,(#7323)
Mineral Reserves
The Mineral Reserve estimate for Cobre Panama is entirely within the Measured and Indicated Mineral Resource estimate in
the table above. It is consistent with the Mineral Reserve estimate methodology reported in the Cobre Panama Technical
Report. The actual cut-off grade for the estimate varies due to variable processing recovery, but otherwise reflects a longer-term consensus copper price of $3.00/lb, a molybdenum price of $13.50/lb, a gold price of $1,200/oz and a silver price of $16.00/oz.
Cobre Panama had an estimated mine life of 31 years based on proven and probable reserves as of December 31, 2023.
Mineral Reserve - as at December 31, 2023 and reported based on a $3.00/lb Cu price
Classification/Pit |
Saprock Ore |
Primary Sulphide Ore |
Total Ore |
|
Tonnes (Mt) |
TCu (%) |
Mo (ppm) |
Au (ppm) |
Ag (ppm) |
Tonnes (Mt) |
TCu (%) |
Mo (ppm) |
Au (ppm) |
Ag (ppm) |
Tonnes (Mt) |
TCu (%) |
Mo (ppm) |
Au (ppm) |
Ag (ppm) |
Botija |
Total Proven |
0.2 |
0.23 |
44.56 |
0.06 |
0.57 |
98.2 |
0.56 |
85.92 |
0.15 |
1.61 |
98.4 |
0.56 |
85.85 |
0.15 |
1.61 |
Total Probable |
- |
0.00 |
0.00 |
0.00 |
0.00 | 453.1 |
0.34 |
68.60 |
0.07 |
1.07 |
453.1 |
0.34 |
68.60 |
0.07 |
1.07 |
Total Mineral Reserve |
0.2 |
0.23 |
44.56 |
0.06 |
0.57 |
551.4 |
0.38 |
71.68 |
0.09 |
1.17 |
551.5 |
0.38 |
71.67 |
0.09 |
1.17 |
Colina and Medio |
Total Proven |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total Probable |
28.8 |
0.34 |
51.65 |
0.10 |
1.42 |
951.9 |
0.39 |
66.03 |
0.06 |
1.58 |
980.7 |
0.39 |
65.60 |
0.06 |
1.57 |
Total Mineral Reserve |
28.8 |
0.39 |
66.27 |
0.06 |
1.42 |
951.9 |
0.39 |
66.03 |
0.06 |
1.58 |
980.7 |
0.39 |
65.60 |
0.06 |
1.57 |
Valle Grande |
Total Proven |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total Probable |
14.1 |
0.32 |
76.24 |
0.05 |
1.47 |
527.0 |
0.37 |
67.20 |
0.05 |
1.41 |
541.1 |
0.37 |
67.43 |
0.05 |
1.42 |
Total Mineral Reserve |
14.1 |
0.36 |
67.02 |
0.05 |
1.47 |
527.0 |
0.37 |
67.20 |
0.05 |
1.41 |
541.1 |
0.37 |
67.43 |
0.05 |
1.42 |
Balboa |
Total Proven |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total Probable |
- |
- |
- |
- |
- |
437.1 |
0.35 |
16.10 |
0.08 |
1.36 |
437.1 |
0.35 |
16.10 |
0.08 |
1.36 |
Total Mineral Reserve |
- |
- |
- |
- |
- |
437.1 |
0.35 |
16.10 |
0.08 |
1.36 |
437.1 |
0.35 |
16.10 |
0.08 |
1.36 |
BABR |
Total Proven |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total Probable |
1.2 |
0.27 |
40.38 |
0.07 |
0.86 |
218.6 |
0.40 |
41.32 |
0.07 |
0.87 |
219.7 |
0.40 |
41.31 |
0.07 |
0.87 |
Total Mineral Reserve |
1.2 |
0.40 |
41.25 |
0.07 |
0.86 |
218.6 |
0.40 |
41.32 |
0.07 |
0.87 |
219.7 |
0.40 |
41.31 |
0.07 |
0.87 |
Combined Pits |
Total Proven |
0.2 |
0.23 |
44.56 |
0.06 |
0.57 |
98.2 |
0.56 |
85.92 |
0.15 |
1.61 |
98.4 |
0.56 |
85.85 |
0.15 |
1.61 |
Total Probable |
44.2 |
0.33 |
59.21 |
0.09 |
1.42 |
2,587.6 |
0.37 |
56.20 |
0.06 |
1.36 |
2,631.7 |
0.37 |
56.25 |
0.07 |
1.36 |
Total Mineral Reserve |
44.2 |
0.33 |
59.15 |
0.09 |
1.42 |
2,685.9 |
0.38 |
57.28 |
0.07 |
1.37 |
2,730.1 |
0.38 |
57.31 |
0.07 |
1.37 |
The current in-pit Mineral Reserve for Cobre Panama has been estimated and verified by the Company personnel under the supervision of, and verified by,
Michael Lawlor of the Company, who is a qualified person and holds the following valid qualifications: BEng (Mining)(Hons), MEngSc, FAusIMM
Mineral Reserve Statement for Cobre Panama Stockpiles - as at December 31, 2023
Classification/Pit |
Saprock Ore |
Primary Sulphide Ore |
Total Ore |
|
Tonnes (Mt) |
TCu (%) |
Mo (ppm) |
Au (ppm) |
Ag (ppm) |
Tonnes (Mt) |
TCu (%) |
Mo (ppm) |
Au (ppm) |
Ag (ppm) |
Tonnes (Mt) |
TCu (%) |
Mo (ppm) |
Au (ppm) |
Ag (ppm) |
Total Proven |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Total Probable |
- |
- |
- |
- |
- |
37.6 |
0.19 |
33.30 |
0.04 |
0.82 |
37.6 |
0.19 |
33.30 |
0.04 |
0.82 |
Total Mineral Reserve |
- |
- |
- |
- |
- |
37.6 |
0.19 |
33.30 |
0.04 |
0.82 |
37.6 |
0.19 |
33.30 |
0.04 |
0.82 |
The current stockpile Mineral Reserve inventory for Cobre Panama has been verified by the Company personnel under the supervision of, and verified by,
Michael Lawlor of the Company, who is a qualified person and holds the following valid qualifications: BEng (Mining)(Hons), MEngSc, FAusIMM